| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,665 | 5,690 | 4,643 | 3,868 | 4,212 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 266 | 237 | 172 | 184 | 49.4 | ||
| 5,931 | 5,928 | 4,815 | 4,052 | 4,261 | ||
Expenses | ||||||
| 2,675 | 2,783 | 2,495 | 2,288 | 2,312 | ||
| 151 | 147 | 104 | 58.7 | 189 | ||
| −27.4 | −11.8 | −26.5 | 60.8 | −6.0 | ||
| 229 | 222 | 176 | 142 | 127 | ||
| 240 | 244 | 220 | 128 | 124 | ||
| 349 | 341 | 271 | 183 | 178 | ||
| 814 | 764 | 657 | 521 | 529 | ||
| 4,431 | 4,488 | 3,897 | 3,382 | 3,454 | ||
| 1,824 | 1,787 | 1,237 | 798 | 1,060 | ||
| 1,475 | 1,447 | 966 | 615 | 882 | ||
Profit | ||||||
| 1,501 | 1,439 | 918 | 670 | 807 | ||
| 10.2 | 10.2 | −0.4 | −2.9 | 0.0 | ||
| 1,511 | 1,449 | 918 | 667 | 807 | ||
| 18.7 | 18.1 | 10.7 | 157 | 221 | ||
| 389 | 368 | 226 | 1.3 | −19.6 | ||
| 408 | 386 | 237 | 159 | 202 | ||
| 47.9 | 46.1 | 21.0 | 15.4 | −1.1 | ||
| 1,151 | 1,109 | 702 | 524 | 604 | ||
| 1,103 | 1,063 | 681 | 509 | 605 | ||
| −7.7 | −6.6 | −7.9 | 7.1 | −1.1 | ||
| 1,143 | 1,103 | 694 | 531 | 603 | ||
| 1,130 | 1,106 | 700 | 523 | 602 | ||
| 21.2 | 3.6 | 2.4 | 1.0 | 1.9 | ||
Per share | ||||||
| ₹32.05 | ₹31.38 | ₹19.86 | ₹14.84 | ₹169.94 | ||
| ₹32.05 | ₹31.38 | ₹19.86 | ₹14.84 | ₹169.94 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | 15.4 | −1.1 | ||
Other comprehensive income — detail | ||||||
| −7.7 | −6.6 | −7.9 | — | — | ||
| −7.6 | −6.2 | −2.8 | −0.2 | −1.5 | ||
| 0.2 | 0.4 | 5.1 | — | — | ||
| — | — | — | −0.2 | −0.3 | ||
| — | — | 0.0 | 8.4 | −0.7 | ||
| — | — | — | 1.4 | −0.8 | ||
| 1,126 | 1,102 | 694 | 526 | 601 | ||
| 17.2 | 0.4 | 0.3 | 5.3 | 1.9 | ||
Per share — as-filed variants | ||||||
| ₹32.05 | ₹31.38 | ₹19.86 | ₹14.84 | ₹169.94 | ||
| ₹32.05 | ₹31.38 | ₹19.86 | ₹14.84 | ₹169.94 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,867 | 2,772 | 2,070 | 1,461 | 1,717 | ||
| 50.6% | 48.7% | 44.6% | 37.8% | 40.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,501 | 1,439 | 918 | 670 | 807 | ||
| 10.2 | 10.2 | −0.4 | −2.9 | 0.0 | ||
| 1,143 | 1,102 | 702 | 526 | 604 | ||
| ₹31.84 | ₹31.17 | ₹19.87 | ₹14.90 | ₹169.94 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,211.9 | 3,868.1 | 4,642.9 | 5,690.5 | 5,665.4 | |
| Other Income | 49.4 | 184.2 | 172.4 | 237.1 | 266.0 | |
| Total Income | 4,261.3 | 4,052.3 | 4,815.3 | 5,927.5 | 5,931.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,312.1 | 2,287.6 | 2,495.4 | 2,782.9 | 2,675.0 | |
| + Purchases of Stock-in-Trade | 189.3 | 58.7 | 103.8 | 146.9 | 151.2 | |
| + Changes in Inventories | -6.0 | 60.8 | -26.5 | -11.8 | -27.4 | |
| + Employee Benefit Expense | 127.1 | 142.3 | 176.2 | 221.5 | 228.9 | |
| + Finance Costs | 124.4 | 128.4 | 220.2 | 244.5 | 240.4 | |
| + Depreciation & Amortisation | 178.4 | 183.3 | 271.4 | 340.8 | 348.5 | |
| + Other Expenses | 529.3 | 520.9 | 656.7 | 763.5 | 814.1 | |
| Total Expenses | 3,454.5 | 3,382.0 | 3,897.1 | 4,488.3 | 4,430.6 | |
| EBITDA | 1,060.2 | 797.8 | 1,237.4 | 1,787.4 | 1,823.7 | |
| EBIT | 881.9 | 614.5 | 965.9 | 1,446.6 | 1,475.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 806.8 | 670.3 | 918.1 | 1,439.3 | 1,500.8 | |
| + Exceptional Items | 0.0 | -2.9 | -0.4 | 10.2 | 10.2 | |
| Pretax Income | 806.8 | 667.4 | 917.8 | 1,449.5 | 1,511.0 | |
| + Current Tax | 221.4 | 157.4 | 10.7 | 18.1 | 18.7 | |
| + Deferred Tax | -19.6 | 1.3 | 225.9 | 368.1 | 389.3 | |
| Tax Expense | 201.8 | 158.7 | 236.6 | 386.2 | 408.0 | |
| + Share of Associates & JVs | -1.1 | 15.4 | 21.0 | 46.1 | 47.9 | |
| Net Income | 604.0 | 524.0 | 702.2 | 1,109.4 | 1,150.9 | |
| + Net Income — Continuing Ops | 605.0 | 508.6 | 681.2 | 1,063.3 | 1,103.1 | |
| + Other Comprehensive Income | -1.1 | 7.1 | -7.9 | -6.6 | -7.7 | |
| Total Comprehensive Income | 602.9 | 531.1 | 694.3 | 1,102.9 | 1,143.2 | |
| Net Income to Common | 602.1 | 523.0 | 699.8 | 1,105.9 | 1,129.8 | |
| Minority Interest | 1.9 | 1.0 | 2.4 | 3.6 | 21.2 | |
| Per Share | ||||||
| Basic EPS | 169.94 | 14.84 | 19.86 | 31.38 | 32.05 | |
| Diluted EPS | 169.94 | 14.84 | 19.86 | 31.38 | 32.05 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -1.1 | 15.4 | 0.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -7.9 | -6.6 | -7.7 | |
| + Items NOT to be Reclassified to P&L | -1.5 | -0.2 | -2.8 | -6.2 | -7.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 5.1 | 0.4 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | -0.7 | 8.4 | 0.0 | — | — | |
| + Tax on Items to be Reclassified — alt tag | -0.8 | 1.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 601.0 | 525.8 | 693.9 | 1,102.4 | 1,126.1 | |
| Comprehensive Income — Non-controlling Interests | 1.9 | 5.3 | 0.3 | 0.4 | 17.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 169.94 | 14.84 | 19.86 | 31.38 | 32.05 | |
| Diluted EPS — Continuing Operations | 169.94 | 14.84 | 19.86 | 31.38 | 32.05 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,716.6 | 1,461.1 | 2,070.2 | 2,772.5 | 2,866.7 | |
| Gross Margin % | 40.76 | 37.77 | 44.59 | 48.72 | 50.60 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 806.8 | 670.3 | 918.1 | 1,439.3 | 1,500.8 | |
| − Exceptional Items (reconciliation) | 0.0 | -2.9 | -0.4 | 10.2 | 10.2 | |
| Net Income Adj (tax-effected) | 604.0 | 526.3 | 702.5 | 1,101.9 | 1,143.5 | |
| EPS Adj | 169.94 | 14.90 | 19.87 | 31.17 | 31.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 35.2 | 35.2 | 35.2 | 35.2 | 35.2 | |