In ₹ Crore except Per Share Latest Annual | SARDAEN FY26 | JINDALSTEL FY26 | GMDCLTD FY26 | GRAVITA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 17.10× | 34.15× | 19.18× | 32.64× | 32.64× -48% | |
| P/B | 2.53× | ◆ 2.22× | 2.59× | 5.10× | 2.59× -2% | |
| EV/EBITDA | ◆ 11.13× | 13.78× | 41.83× | 29.43× | 29.43× -62% | |
| Market Cap | ₹18,913 Cr | ₹1.15L Cr | ₹18,350 Cr | ₹12,532 Cr | ₹18,350 Cr +3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.55% | 0.32% | -8.83% | ◆ 15.05% | 0.32% +3197% | |
| Revenue CAGR 5Y | 20.95% | 6.42% | 12.20% | ◆ 24.78% | 12.20% +72% | |
| Net Income CAGR 3Y | 22.47% | -5.43% | -7.68% | ◆ 22.84% | -5.43% +514% | |
| Revenue YoY (latest Q) | -1.54% | 25.93% | 23.76% | ◆ 41.84% | 25.93% -106% | |
| Net Income YoY (latest Q) | 9.50% | -43.60% | -0.21% | ◆ 14.30% | -0.21% +4624% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 31.41% | 18.15% | 16.73% | 10.20% | 16.73% +88% | |
| Net Income Margin | 19.50% | 6.31% | ◆ 36.05% | 8.87% | 8.87% +120% | |
| Return on Common Equity | 14.79% | 6.50% | 13.53% | ◆ 15.41% | 13.53% +9% | |
| Return on Capital Employed | 13.92% | 8.15% | 4.01% | ◆ 15.17% | 8.15% +71% | |
| Return on Assets | 9.76% | 3.44% | 10.65% | ◆ 11.07% | 10.65% -8% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.35× | 0.43× | ◆ 0.04× | 0.30× | 0.30× +17% | |
| Interest Coverage | 5.92× | 4.28× | ◆ 46.09× | 15.98× | 15.98× -63% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,690 Cr | ₹53,225 Cr | ₹2,653 Cr | ₹4,265 Cr | ₹4,265 Cr +33% | |
| Net Income | ₹1,109 Cr | ₹3,361 Cr | ₹957 Cr | ₹378 Cr | ₹957 Cr +16% | |
| Total Assets | ₹11,371 Cr | ₹97,762 Cr | ₹8,983 Cr | ₹3,417 Cr | ₹8,983 Cr +27% | |
| EPS | ₹31.38 | ₹33.12 | ₹30.08 | ₹52.02 | ₹33.12 -5% | |
| Book Value per Share | ₹212.15 | ₹509.49 | ₹222.41 | ₹333.12 | ₹333.12 -36% | |