| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 5,889 | 5,711 | 2,715 | 2,758 | ||
| 463 | 613 | 250 | 130 | ||
| 35.3 | 36.4 | 38.0 | 46.4 | ||
| 33.0 | 33.0 | 33.0 | 33.0 | ||
| 83.0 | 64.2 | 66.9 | 69.6 | ||
| 9.2 | 8.5 | 1.0 | 0.6 | ||
| 95.2 | 92.3 | 52.9 | 35.9 | ||
| 35.0 | 51.0 | 48.0 | 33.8 | ||
| 57.7 | 46.1 | 46.5 | 39.5 | ||
| 92.7 | 97.2 | 94.5 | 73.3 | ||
| 253 | 322 | 126 | 88.4 | ||
| 6,953 | 6,978 | 3,377 | 3,236 | ||
Current assets | |||||
| 794 | 809 | 528 | 727 | ||
| 1,515 | 649 | 558 | 353 | ||
| 276 | 221 | 101 | 182 | ||
| 108 | 57.8 | 104 | 7.9 | ||
| 757 | 550 | 664 | 364 | ||
| 509 | 478 | 487 | 300 | ||
| 44.0 | 28.7 | 41.2 | 72.7 | ||
| 3,209 | 1,985 | 1,955 | 1,279 | ||
| 413 | 353 | 141 | 236 | ||
| 4,417 | 3,147 | 2,625 | 2,246 | ||
| 11,371 | 10,125 | 6,002 | 5,481 | ||
Equity | |||||
| 35.2 | 35.2 | 35.2 | 35.2 | ||
| 7,335 | 6,251 | 3,853 | 3,375 | ||
| 7,370 | 6,286 | 3,889 | 3,410 | ||
| 106 | 106 | 106 | 100 | ||
| 7,476 | 6,392 | 3,994 | 3,510 | ||
Liabilities | |||||
| 2,134 | 2,342 | 1,058 | 1,063 | ||
| 111 | 81.8 | 0.0 | 14.7 | ||
| 2,245 | 2,424 | 1,079 | 1,078 | ||
| 273 | 254 | 38.7 | 36.4 | ||
| 391 | 22.0 | 105 | 102 | ||
| 4.1 | 4.2 | 4.3 | 4.4 | ||
| 2,913 | 2,704 | 1,227 | 1,220 | ||
| 461 | 481 | 308 | 344 | ||
| 172 | 194 | 173 | 135 | ||
| 305 | 179 | 146 | 158 | ||
| 938 | 854 | 627 | 637 | ||
| 4.9 | 4.9 | 2.1 | 2.3 | ||
| 2.4 | 1.3 | 13.4 | 4.0 | ||
| 36.1 | 168 | 138 | 108 | ||
| 982 | 1,028 | 780 | 751 | ||
| 3,894 | 3,732 | 2,008 | 1,971 | ||
| 11,371 | 10,125 | 6,002 | 5,481 | ||
Assets — additional as-filed lines | |||||
| 1.5 | 0.5 | 0.6 | 3.5 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 0.0 | 21.2 | — | ||
Trade payables — MSME split | |||||
| 13.6 | 4.2 | — | — | ||
| 158 | 190 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,758.4 | 2,715.4 | 5,711.5 | 5,888.8 | 5,888.8 | |
| + Capital Work-in-Progress | 130.2 | 249.7 | 612.6 | 462.7 | 462.7 | |
| + Investment Property | 46.4 | 38.0 | 36.4 | 35.3 | 35.3 | |
| + Goodwill | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | |
| + Other Intangibles | 69.6 | 66.9 | 64.2 | 83.0 | 83.0 | |
| + Intangibles under Development | 0.6 | 1.0 | 8.5 | 9.2 | 9.2 | |
| + Investments (Equity Method) | 35.9 | 52.9 | 92.3 | 95.2 | 95.2 | |
| + Non-current Investments | 33.8 | 48.0 | 51.0 | 35.0 | 35.0 | |
| + Other Non-current Financial Assets | 39.5 | 46.5 | 46.1 | 57.7 | 57.7 | |
| Non-current Financial Assets | 73.3 | 94.5 | 97.2 | 92.7 | 92.7 | |
| + Other Non-current Assets | 88.4 | 125.9 | 322.2 | 253.3 | 253.3 | |
| Total Non-current Assets | 3,235.6 | 3,377.3 | 6,977.7 | 6,953.2 | 6,953.2 | |
| Current Assets | ||||||
| + Inventories | 727.1 | 528.4 | 808.8 | 794.2 | 794.2 | |
| + Current Investments | 352.6 | 558.0 | 648.6 | 1,515.3 | 1,515.3 | |
| + Trade Receivables | 182.0 | 101.2 | 221.0 | 276.2 | 276.2 | |
| + Cash & Cash Equivalents | 7.9 | 104.1 | 57.8 | 107.6 | 107.6 | |
| + Other Bank Balances | 364.2 | 663.6 | 550.4 | 756.9 | 756.9 | |
| + Short-term Loans | 300.0 | 487.0 | 478.2 | 508.8 | 508.8 | |
| + Other Current Financial Assets | 72.7 | 41.2 | 28.7 | 44.0 | 44.0 | |
| Current Financial Assets | 1,279.4 | 1,955.0 | 1,984.7 | 3,208.7 | 3,208.7 | |
| + Other Current Assets | 235.8 | 140.6 | 352.9 | 413.2 | 413.2 | |
| Total Current Assets | 2,245.8 | 2,624.6 | 3,146.9 | 4,417.5 | 4,417.5 | |
| Total Assets | 5,481.4 | 6,001.9 | 10,124.6 | 11,370.7 | 11,370.7 | |
| Equity | ||||||
| + Equity Share Capital | 35.2 | 35.2 | 35.2 | 35.2 | 35.2 | |
| + Other Equity / Reserves | 3,374.8 | 3,853.4 | 6,251.2 | 7,334.8 | 7,334.8 | |
| Equity — Owners of Parent | 3,410.1 | 3,888.6 | 6,286.4 | 7,370.0 | 7,370.0 | |
| + Minority Interest | 100.2 | 105.5 | 105.8 | 106.3 | 106.3 | |
| Total Equity | 3,510.3 | 3,994.2 | 6,392.3 | 7,476.3 | 7,476.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,063.0 | 1,058.3 | 2,341.9 | 2,134.4 | 2,134.4 | |
| + Other Non-current Financial Liab | 14.7 | 0.0 | 81.8 | 110.8 | 110.8 | |
| Non-current Financial Liabilities | 1,077.7 | 1,079.5 | 2,423.8 | 2,245.3 | 2,245.3 | |
| + Provisions — Non-current | 36.4 | 38.7 | 254.1 | 273.0 | 273.0 | |
| + Deferred Tax Liabilities | 101.9 | 104.8 | 22.0 | 390.6 | 390.6 | |
| + Other Non-current Liabilities | 4.4 | 4.3 | 4.2 | 4.1 | 4.1 | |
| Non-current Liabilities | 1,220.4 | 1,227.3 | 2,704.0 | 2,912.9 | 2,912.9 | |
| + Borrowings — Current | 343.9 | 308.0 | 480.9 | 460.7 | 460.7 | |
| + Trade Payables | 134.7 | 172.6 | 194.4 | 172.0 | 172.0 | |
| + Other Current Financial Liab | 158.1 | 146.2 | 178.9 | 305.5 | 305.5 | |
| Current Financial Liabilities | 636.7 | 626.8 | 854.2 | 938.2 | 938.2 | |
| + Provisions — Current | 2.3 | 2.1 | 4.9 | 4.9 | 4.9 | |
| + Current Tax Liabilities | 4.0 | 13.4 | 1.3 | 2.4 | 2.4 | |
| + Other Current Liabilities | 107.6 | 138.1 | 167.9 | 36.1 | 36.1 | |
| Current Liabilities | 750.6 | 780.5 | 1,028.3 | 981.5 | 981.5 | |
| Total Liabilities | 1,971.1 | 2,007.7 | 3,732.3 | 3,894.4 | 3,894.4 | |
| Total Equity & Liabilities | 5,481.4 | 6,001.9 | 10,124.6 | 11,370.7 | 11,370.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.5 | 0.6 | 0.5 | 1.5 | 1.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | — | 21.2 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.2 | 13.6 | 13.6 | |
| + Dues to Other Creditors — Current | — | — | 190.2 | 158.4 | 158.4 | |