| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,461 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 220 | 71.2 | 202 | 97.6 | 110 | ||
| −2.1 | −2.1 | −1.9 | 0.7 | −2.0 | ||
| 5.6 | 5.6 | 19.9 | 27.6 | 963 | ||
| 6,244 | — | — | — | — | ||
| −215 | −65.6 | −182 | −69.9 | 852 | ||
| ₹194.28 | — | — | — | — | ||
| 1,405 | 1,394 | 1,416 | 1,367 | 2,217 | ||
| 0.4% | 0.4% | 1.4% | 2.0% | 43.4% | ||
| 0.00× | — | — | — | — | ||
| 1.84× | — | — | — | — | ||
| 11.88× | — | — | — | — | ||
| 50.47× | — | — | — | — | ||
| 33.33× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,385 | 3,125 | 2,882 | 2,594 | 2,266 | ||
| 525 | 474 | 477 | 461 | 428 | ||
| 124 | 81.5 | 113 | 137 | 164 | ||
| — | 507 | 508 | 449 | 382 | ||
| 187 | 187 | 243 | 63.6 | −2.3 | ||
| — | 187 | 243 | 62.5 | −2.3 | ||
| — | 320 | 265 | 385 | 384 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,460.8 | |
| - Cash, Equiv & ST Investments | 110.4 | 97.6 | 201.9 | 71.2 | 220.4 | |
| + Minority Interest | -2.0 | 0.7 | -1.9 | -2.1 | -2.1 | |
| + Total Debt | 962.8 | 27.6 | 19.9 | 5.6 | 5.6 | |
| Enterprise Value | — | — | — | — | 6,243.9 | |
| Net Debt (memo) | 852.4 | -69.9 | -182.1 | -65.6 | -214.8 | |
| EV per Share | — | — | — | — | 194.28 | |
| Total Capital | 2,216.7 | 1,367.4 | 1,416.0 | 1,394.2 | 1,405.1 | |
| Total Debt/Total Capital | 43.43 | 2.02 | 1.40 | 0.40 | 0.40 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 1.84 | |
| EV/EBITDA | — | — | — | — | 11.88 | |
| EV/EBIT | — | — | — | — | 50.47 | |
| EV/Free Cash Flow | — | — | — | — | 33.33 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,265.6 | 2,594.3 | 2,881.9 | 3,125.3 | 3,385.0 | |
| EBITDA | 428.4 | 461.3 | 476.8 | 473.6 | 525.4 | |
| EBIT | 164.2 | 137.4 | 112.8 | 81.5 | 123.7 | |
| Operating Cash Flow | 381.8 | 448.8 | 508.0 | 507.0 | — | |
| Free Cash Flow | -2.3 | 63.6 | 243.1 | 187.4 | 187.4 | |
| FCFF (free cash flow to the firm) | -2.3 | 62.5 | 242.6 | 187.0 | — | |
| Capital Expenditure | 384.2 | 385.1 | 264.9 | 319.7 | — | |