| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,348 | 2,291 | 2,112 | 1,944 | 1,562 | ||
| 66.3 | 59.5 | 55.8 | 67.3 | 55.0 | ||
| 158 | 158 | 158 | 162 | 162 | ||
| 123 | 119 | 68.0 | 71.3 | 64.7 | ||
| 0.4 | 0.8 | 0.9 | 0.7 | 1.4 | ||
| 116 | 145 | 100 | 98.5 | 83.1 | ||
| 116 | 145 | 100 | 98.5 | 83.1 | ||
| 128 | 127 | 111 | 113 | 128 | ||
| 10.4 | 16.0 | 11.7 | 19.8 | 45.0 | ||
| 2,950 | 2,917 | 2,618 | 2,477 | 2,101 | ||
Current assets | ||||||
| 121 | 112 | 95.6 | 96.9 | 99.3 | ||
| 133 | 3.1 | 144 | 0.0 | 65.9 | ||
| 43.5 | 35.0 | 36.6 | 34.4 | 17.9 | ||
| 87.7 | 68.1 | 58.3 | 97.6 | 44.4 | ||
| 0.0 | 0.0 | 20.0 | 70.0 | 176 | ||
| 82.2 | 100 | 45.7 | 47.4 | 68.7 | ||
| 346 | 206 | 304 | 249 | 373 | ||
| 21.6 | 19.6 | 22.9 | 16.9 | 20.3 | ||
| 488 | 338 | 423 | 363 | 493 | ||
| 3,439 | 3,256 | 3,041 | 2,840 | 2,594 | ||
Equity | ||||||
| 64.3 | 64.3 | 64.2 | 63.7 | 63.5 | ||
| 1,337 | 1,326 | 1,334 | 1,275 | 1,192 | ||
| 1,402 | 1,391 | 1,398 | 1,339 | 1,256 | ||
| −2.1 | −2.1 | −1.9 | 0.7 | −2.0 | ||
| 1,399 | 1,389 | 1,396 | 1,340 | 1,254 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 5.9 | 13.2 | 792 | ||
| 1,390 | 1,294 | 1,157 | 1,024 | — | ||
| 1,390 | 1,294 | 1,163 | 1,037 | 792 | ||
| 28.8 | 30.7 | 19.9 | 14.3 | 10.7 | ||
| 1.3 | 1.3 | 1.7 | 3.5 | 3.6 | ||
| 6.2 | 3.6 | 1.9 | 0.8 | — | ||
| 1,425 | 1,330 | 1,186 | 1,056 | 806 | ||
| 0.0 | 5.6 | 14.0 | 14.5 | 171 | ||
| 333 | 284 | 243 | 231 | 217 | ||
| 228 | 206 | 163 | 166 | 121 | ||
| 560 | 495 | 420 | 412 | 509 | ||
| 9.6 | 8.8 | 6.7 | 7.7 | 7.0 | ||
| 44.2 | 33.8 | 32.2 | 25.1 | 18.1 | ||
| 614 | 538 | 459 | 444 | 534 | ||
| 2,039 | 1,867 | 1,645 | 1,500 | 1,340 | ||
| 3,439 | 3,256 | 3,041 | 2,840 | 2,594 | ||
Trade payables — MSME split | ||||||
| 7.6 | 7.6 | 3.2 | — | — | ||
| 325 | 276 | 239 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,562.1 | 1,944.2 | 2,112.1 | 2,291.5 | 2,347.7 | |
| + Capital Work-in-Progress | 55.0 | 67.3 | 55.8 | 59.5 | 66.3 | |
| + Goodwill | 162.2 | 162.2 | 158.3 | 158.3 | 158.3 | |
| + Other Intangibles | 64.7 | 71.3 | 68.0 | 119.4 | 123.0 | |
| + Intangibles under Development | 1.4 | 0.7 | 0.9 | 0.8 | 0.4 | |
| + Other Non-current Financial Assets | 83.1 | 98.5 | 100.2 | 144.7 | 115.9 | |
| Non-current Financial Assets | 83.1 | 98.5 | 100.2 | 144.7 | 115.9 | |
| + Deferred Tax Assets | 128.0 | 112.9 | 111.5 | 127.3 | 128.2 | |
| + Other Non-current Assets | 45.0 | 19.8 | 11.7 | 16.0 | 10.4 | |
| Total Non-current Assets | 2,101.5 | 2,476.9 | 2,618.3 | 2,917.5 | 2,950.4 | |
| Current Assets | ||||||
| + Inventories | 99.3 | 96.9 | 95.6 | 112.3 | 120.6 | |
| + Current Investments | 65.9 | 0.0 | 143.7 | 3.1 | 132.7 | |
| + Trade Receivables | 17.9 | 34.4 | 36.6 | 35.0 | 43.5 | |
| + Cash & Cash Equivalents | 44.4 | 97.6 | 58.3 | 68.1 | 87.7 | |
| + Other Bank Balances | 176.0 | 70.0 | 20.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 68.7 | 47.4 | 45.7 | 100.3 | 82.2 | |
| Current Financial Assets | 373.0 | 249.4 | 304.2 | 206.5 | 346.2 | |
| + Other Current Assets | 20.3 | 16.9 | 22.9 | 19.6 | 21.6 | |
| Total Current Assets | 492.6 | 363.2 | 422.7 | 338.4 | 488.4 | |
| Total Assets | 2,594.1 | 2,840.1 | 3,041.0 | 3,255.9 | 3,438.8 | |
| Equity | ||||||
| + Equity Share Capital | 63.5 | 63.7 | 64.2 | 64.3 | 64.3 | |
| + Other Equity / Reserves | 1,192.4 | 1,275.4 | 1,333.8 | 1,326.3 | 1,337.3 | |
| Equity — Owners of Parent | 1,255.9 | 1,339.1 | 1,398.1 | 1,390.6 | 1,401.6 | |
| + Minority Interest | -2.0 | 0.7 | -1.9 | -2.1 | -2.1 | |
| Total Equity | 1,253.9 | 1,339.8 | 1,396.2 | 1,388.6 | 1,399.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 792.2 | 13.2 | 5.9 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 1,024.1 | 1,156.8 | 1,294.1 | 1,390.2 | |
| Non-current Financial Liabilities | 792.2 | 1,037.3 | 1,162.6 | 1,294.1 | 1,390.2 | |
| + Provisions — Non-current | 10.7 | 14.3 | 19.9 | 30.7 | 28.8 | |
| + Deferred Tax Liabilities | 3.6 | 3.5 | 1.7 | 1.3 | 1.3 | |
| + Other Non-current Liabilities | — | 0.8 | 1.9 | 3.6 | 6.2 | |
| Non-current Liabilities | 806.4 | 1,055.9 | 1,186.1 | 1,329.7 | 1,425.2 | |
| + Borrowings — Current | 170.6 | 14.5 | 14.0 | 5.6 | 0.0 | |
| + Trade Payables | 217.0 | 230.8 | 242.5 | 283.6 | 332.7 | |
| + Other Current Financial Liab | 121.0 | 166.3 | 163.4 | 205.8 | 227.5 | |
| Current Financial Liabilities | 508.7 | 411.6 | 419.9 | 495.0 | 560.3 | |
| + Provisions — Current | 7.0 | 7.7 | 6.7 | 8.8 | 9.6 | |
| + Other Current Liabilities | 18.1 | 25.1 | 32.2 | 33.8 | 44.2 | |
| Current Liabilities | 533.7 | 444.4 | 458.7 | 537.6 | 614.1 | |
| Total Liabilities | 1,340.1 | 1,500.3 | 1,644.8 | 1,867.3 | 2,039.3 | |
| Total Equity & Liabilities | 2,594.1 | 2,840.1 | 3,041.0 | 3,255.9 | 3,438.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.2 | 7.6 | 7.6 | |
| + Dues to Other Creditors — Current | — | — | 239.3 | 276.0 | 325.1 | |