In ₹ Crore except Per Share Latest Annual | SAPPHIRE FY26 | DEVYANI FY26 | JUBLFOOD FY26 | WESTLIFE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 72.82× | 271.50× | 172.16× | |
| P/B | ◆ 5.20× | 8.89× | 13.06× | 14.16× | 13.06× -60% | |
| EV/EBITDA | ◆ 15.10× | 20.74× | 17.32× | — | 19.03× -21% | |
| Market Cap | ₹7,215 Cr | ₹16,757 Cr | ₹31,184 Cr | ₹8,764 Cr | ₹16,757 Cr -57% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.32% | ◆ 23.24% | 22.63% | 4.53% | 22.63% -50% | |
| Revenue CAGR 5Y | — | ◆ 37.67% | 23.49% | — | 30.58% | |
| Net Income CAGR 3Y | — | — | ◆ 7.96% | -33.83% | -12.93% | |
| Revenue YoY (latest Q) | 14.69% | ◆ 16.47% | 13.66% | 11.86% | 13.66% +8% | |
| Net Income YoY (latest Q) | ◆ 906.79% | 667.68% | 6.03% | -52.20% | 6.03% +14938% | |
| Profitability | ||||||
| EBITDA Margin | 15.15% | 15.14% | ◆ 19.85% | 12.83% | 15.14% +0% | |
| Net Income Margin | -1.02% | -0.76% | ◆ 4.67% | 1.23% | 1.23% -183% | |
| Return on Common Equity | -2.30% | -2.05% | ◆ 17.95% | 5.22% | 5.22% -144% | |
| Return on Capital Employed | 3.00% | 3.85% | ◆ 15.38% | — | 9.62% -69% | |
| Return on Assets | -0.98% | -0.63% | ◆ 4.65% | 1.14% | 1.14% -186% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.72× | 0.73× | — | 0.72× -100% | |
| Interest Coverage | 0.66× | 0.71× | ◆ 2.13× | 0.76× | 0.76× -13% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,125 Cr | ₹5,611 Cr | ₹9,513 Cr | ₹2,626 Cr | ₹5,611 Cr -44% | |
| Net Income | −₹32 Cr | −₹42.5 Cr | ₹444 Cr | ₹32.3 Cr | ₹32.3 Cr -199% | |
| Total Assets | ₹3,256 Cr | ₹6,750 Cr | ₹9,561 Cr | ₹2,830 Cr | ₹6,750 Cr -52% | |
| EPS | ₹-0.99 | ₹-0.31 | ₹6.49 | ₹2.07 | ₹2.07 -148% | |
| Book Value per Share | ₹43.21 | ₹15.29 | ₹36.18 | ₹39.7 | ₹36.18 +19% | |