Samhi Hotels enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023
3,453————
15915963.4132119
1041040.00.0—
1,7081,7082,1282,0762,690
5,107————
1,5491,5492,0651,9442,571
₹229.92————
3,9953,9953,2713,1151,882
42.8%42.8%65.1%66.7%142.9%
0.33×————
3.99×————
11.63×————
16.44×————
71.91×————
Reference items — trailing FY values
1,2811,2481,130957739
439431406267—
311305289153—
—407357275—
71.071.0220237—
—71.0220211—
—33613737.97.5
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SAMHI₹155.47

Samhi Hotels Ltd.

· Consumer Services
₹ CrorePeersCHALETLEMONTREERTNINDIARBASMARTWORKSQUESSTHOMASCOOKNESCOMcap ₹3,453 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————3,453.5
- Cash, Equiv & ST Investments118.5132.463.4158.8158.8
+ Minority Interest—0.00.0104.2104.2
+ Total Debt2,690.02,076.32,128.51,708.21,708.2
Enterprise Value————5,107.1
Net Debt (memo)2,571.41,944.02,065.11,549.41,549.4
EV per Share————229.92
Total Capital1,882.33,114.93,270.53,994.63,994.6
Total Debt/Total Capital142.9166.6665.0842.7642.76
Total Debt/EV————0.33
EV/Sales————3.99
EV/EBITDA————11.63
EV/EBIT————16.44
EV/Free Cash Flow————71.91
Reference Items — Trailing FY Values
Sales738.6957.41,130.01,247.81,280.8
EBITDA—266.5406.0431.4439.1
EBIT—152.8289.2304.7310.6
Operating Cash Flow—274.7357.0407.0—
Free Cash Flow—236.8219.671.071.0
FCFF (free cash flow to the firm)—210.5219.671.0—
Capital Expenditure7.537.9137.5336.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.