| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 3,453 | — | — | — | — | |
| 159 | 159 | 63.4 | 132 | 119 | |
| 104 | 104 | 0.0 | 0.0 | — | |
| 1,708 | 1,708 | 2,128 | 2,076 | 2,690 | |
| 5,107 | — | — | — | — | |
| 1,549 | 1,549 | 2,065 | 1,944 | 2,571 | |
| ₹229.92 | — | — | — | — | |
| 3,995 | 3,995 | 3,271 | 3,115 | 1,882 | |
| 42.8% | 42.8% | 65.1% | 66.7% | 142.9% | |
| 0.33× | — | — | — | — | |
| 3.99× | — | — | — | — | |
| 11.63× | — | — | — | — | |
| 16.44× | — | — | — | — | |
| 71.91× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,281 | 1,248 | 1,130 | 957 | 739 | |
| 439 | 431 | 406 | 267 | — | |
| 311 | 305 | 289 | 153 | — | |
| — | 407 | 357 | 275 | — | |
| 71.0 | 71.0 | 220 | 237 | — | |
| — | 71.0 | 220 | 211 | — | |
| — | 336 | 137 | 37.9 | 7.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,453.5 | |
| - Cash, Equiv & ST Investments | 118.5 | 132.4 | 63.4 | 158.8 | 158.8 | |
| + Minority Interest | — | 0.0 | 0.0 | 104.2 | 104.2 | |
| + Total Debt | 2,690.0 | 2,076.3 | 2,128.5 | 1,708.2 | 1,708.2 | |
| Enterprise Value | — | — | — | — | 5,107.1 | |
| Net Debt (memo) | 2,571.4 | 1,944.0 | 2,065.1 | 1,549.4 | 1,549.4 | |
| EV per Share | — | — | — | — | 229.92 | |
| Total Capital | 1,882.3 | 3,114.9 | 3,270.5 | 3,994.6 | 3,994.6 | |
| Total Debt/Total Capital | 142.91 | 66.66 | 65.08 | 42.76 | 42.76 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 3.99 | |
| EV/EBITDA | — | — | — | — | 11.63 | |
| EV/EBIT | — | — | — | — | 16.44 | |
| EV/Free Cash Flow | — | — | — | — | 71.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 738.6 | 957.4 | 1,130.0 | 1,247.8 | 1,280.8 | |
| EBITDA | — | 266.5 | 406.0 | 431.4 | 439.1 | |
| EBIT | — | 152.8 | 289.2 | 304.7 | 310.6 | |
| Operating Cash Flow | — | 274.7 | 357.0 | 407.0 | — | |
| Free Cash Flow | — | 236.8 | 219.6 | 71.0 | 71.0 | |
| FCFF (free cash flow to the firm) | — | 210.5 | 219.6 | 71.0 | — | |
| Capital Expenditure | 7.5 | 37.9 | 137.5 | 336.0 | — | |