Samhi Hotels profit and loss

Latest FY26

Revenue: ₹1,248cr+10.4% on FY25
EBITDA: ₹431cr+6.2% on FY25
Net profit: ₹567cr+562.6% on FY25
EPS: ₹25.60+559.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	1,281	1,248	1,130	957	739
	19.2	31.2	19.7	21.3	22.9
	1,300	1,279	1,150	979	761
	99.5	100	81.5	71.9	58.0
	199	195	182	168	120
	158	171	229	345	—
	128	127	117	114	96.3
	543	521	460	451	—
	1,128	1,114	1,070	1,150	—
	439	431	406	267	—
	311	305	289	153	—
Profit
	172	165	80.1	−171	—
	108	108	−19.4	−73.2	—
	279	273	60.7	−244	—
	0.1	0.1	0.0	−0.3	—
	−296	−300	−24.8	−9.3	—
	−296	−299	−24.8	−9.5	—
	572	567	85.5	−235	—
	575	572	85.5	−235	—
	−2.6	−5.5	0.0	0.0	—
	−0.4	−0.3	−0.5	0.5	—
	572	566	85.0	−234	−339
	504	503	85.5	−235	—
	68.3	63.6	0.0	0.0	—
Per share
	₹25.85	₹25.60	₹3.88	−₹14.67	—
	₹25.67	₹25.47	₹3.84	−₹14.67	—
Continuing & discontinued operations
	−2.6	−5.5	0.0	0.0	—
Other comprehensive income — detail
	−0.4	−0.3	−0.5	—	—
	−0.4	−0.3	−0.5	0.5	—
	−0.0	−0.0	0.0	—	—
	504	503	85.0	−234	—
	68.3	63.5	0.0	0.0	—
Per share — as-filed variants
	₹25.97	₹25.85	₹3.88	−₹14.67	—
	₹25.79	₹25.72	₹3.84	−₹14.67	—
	−₹0.12	−₹0.25	₹0.00	₹0.00	—
	−₹0.12	−₹0.25	₹0.00	₹0.00	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,181	1,148	1,049	886	681
	92.2%	92.0%	92.8%	92.5%	92.2%
Adjusted (ex-exceptional items) — derived
	172	165	80.1	−171	—
	108	108	−19.4	−73.2	—
	465	459	105	−164	—
	₹20.99	₹20.74	₹4.76	−₹10.27	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAMHI₹155.47

Samhi Hotels Ltd.

· Consumer Services

Annual Quarterly₹ CrorePeersCHALET LEMONTREE RTNINDIA RBA SMARTWORKS QUESS THOMASCOOK NESCOMcap ₹3,453 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	738.6	957.4	1,130.0	1,247.8	1,280.8
Other Income	22.9	21.3	19.7	31.2	19.2
Total Income	761.4	978.7	1,149.7	1,279.0	1,300.0
Expenses
+ Cost of Materials Consumed	58.0	71.9	81.5	100.0	99.5
+ Employee Benefit Expense	120.4	167.8	182.1	195.4	199.0
+ Finance Costs	—	345.1	228.8	170.9	158.0
+ Depreciation & Amortisation	96.3	113.7	116.8	126.7	128.5
+ Other Expenses	—	451.2	460.4	521.0	543.2
Total Expenses	—	1,149.7	1,069.6	1,114.0	1,128.2
EBITDA	—	266.5	406.0	431.4	439.1
EBIT	—	152.8	289.2	304.7	310.6
Profit
PBT before Exceptional Items	—	-170.9	80.1	165.0	171.8
+ Exceptional Items	—	-73.2	-19.4	107.5	107.5
Pretax Income	—	-244.1	60.7	272.5	279.3
+ Current Tax	—	-0.3	0.0	0.1	0.1
+ Deferred Tax	—	-9.3	-24.8	-299.5	-295.6
Tax Expense	—	-9.5	-24.8	-299.5	-295.5
Net Income	—	-234.6	85.5	566.5	572.3
+ Net Income — Continuing Ops	—	-234.6	85.5	572.0	574.9
+ Net Income — Discontinued Ops	—	0.0	0.0	-5.5	-2.6
+ Other Comprehensive Income	—	0.5	-0.5	-0.3	-0.4
Total Comprehensive Income	-339.0	-234.2	85.0	566.2	571.9
Net Income to Common	—	-234.6	85.5	503.0	504.0
Minority Interest	—	0.0	0.0	63.6	68.3
Per Share
Basic EPS	—	-14.67	3.88	25.60	25.85
Diluted EPS	—	-14.67	3.84	25.47	25.67
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	—	0.0	0.0	-5.5	-2.6
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.5	-0.3	-0.4
+ Items NOT to be Reclassified to P&L	—	0.5	-0.5	-0.3	-0.4
+ Tax on Items to be Reclassified	—	—	0.0	-0.0	-0.0
Comprehensive Income — Owners of Parent	—	-234.2	85.0	502.7	503.6
Comprehensive Income — Non-controlling Interests	—	0.0	0.0	63.5	68.3
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	-14.67	3.88	25.85	25.97
Diluted EPS — Continuing Operations	—	-14.67	3.84	25.72	25.79
Basic EPS — Discontinued Operations	—	0.00	0.00	-0.25	-0.12
Diluted EPS — Discontinued Operations	—	0.00	0.00	-0.25	-0.12
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	680.6	885.5	1,048.5	1,147.8	1,181.3
Gross Margin %	92.15	92.49	92.79	91.98	92.23
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	-170.9	80.1	165.0	171.8
− Exceptional Items (reconciliation)	—	-73.2	-19.4	107.5	107.5
Net Income Adj (tax-effected)	—	-164.3	104.9	459.0	464.7
EPS Adj	—	-10.27	4.76	20.74	20.99
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	1.00	1.00	1.00	1.00
Paid Up Equity Capital	—	22.0	22.1	22.2	22.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.