In ₹ Crore except Per Share Latest Annual | SAMHI FY26 | CHALET FY26 | LEMONTREE FY26 | RTNINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 6.28× | 29.49× | 36.85× | — | 33.17× -81% | |
| P/B | ◆ 1.56× | 5.15× | 4.03× | 4.96× | 4.96× -68% | |
| EV/EBITDA | ◆ 11.88× | 17.85× | 14.83× | — | 16.34× -27% | |
| Market Cap | ₹3,574 Cr | ₹19,055 Cr | ₹8,374 Cr | ₹3,815 Cr | ₹8,374 Cr -57% | |
| Growth | ||||||
| Revenue CAGR 3Y | 19.10% | ◆ 34.89% | 18.19% | 22.23% | 22.23% -14% | |
| Revenue CAGR 5Y | — | 56.57% | 41.83% | ◆ 844.85% | 56.57% | |
| Net Income CAGR 3Y | — | ◆ 52.11% | 27.06% | — | 39.59% | |
| Revenue YoY (latest Q) | ◆ 12.12% | -42.73% | 9.13% | -19.14% | -19.14% +163% | |
| Net Income YoY (latest Q) | ◆ 29.72% | -57.60% | 19.21% | -97.07% | -57.60% +152% | |
| Profitability | ||||||
| EBITDA Margin | 34.57% | 42.87% | ◆ 47.85% | -1.10% | 42.87% -19% | |
| Net Income Margin | ◆ 45.40% | 23.29% | 19.96% | -2.21% | 19.96% +127% | |
| Return on Common Equity | ◆ 22.00% | 17.45% | 10.92% | -21.49% | 10.92% +101% | |
| Return on Capital Employed | 7.54% | ◆ 15.90% | 14.05% | — | 14.98% -50% | |
| Return on Assets | ◆ 12.72% | 8.83% | 6.73% | -6.00% | 6.73% +89% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.75× | ◆ 0.63× | 0.96× | — | 0.79× -6% | |
| Interest Coverage | 1.78× | ◆ 5.31× | 3.30× | -1.30× | 3.30× -46% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,248 Cr | ₹2,770 Cr | ₹1,445 Cr | ₹7,531 Cr | ₹2,770 Cr -55% | |
| Net Income | ₹567 Cr | ₹645 Cr | ₹288 Cr | −₹166 Cr | ₹288 Cr +96% | |
| Total Assets | ₹4,454 Cr | ₹7,309 Cr | ₹4,285 Cr | ₹2,771 Cr | ₹4,285 Cr +4% | |
| EPS | ₹25.6 | ₹29.5 | ₹2.87 | ₹-1.2 | ₹2.87 +792% | |
| Book Value per Share | ₹102.93 | ₹168.82 | ₹26.26 | ₹5.57 | ₹26.26 +292% | |