| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 4,695 | — | — | |
| 155 | 162 | 5.2 | |
| 371 | 371 | 504 | |
| 4,912 | — | — | |
| 217 | 209 | 499 | |
| ₹166.69 | — | — | |
| 1,541 | 1,425 | 1,000 | |
| 24.1% | 26.1% | 50.5% | |
| 0.08× | — | — | |
| 1.73× | — | — | |
| 14.47× | — | — | |
| 16.94× | — | — | |
Reference items — trailing FY values | |||
| 2,843 | 2,413 | 1,511 | |
| 339 | 276 | 154 | |
| 290 | 228 | 120 | |
| — | 212 | 126 | |
| −75.0 | −75.0 | −101 | |
| — | −85.5 | −115 | |
| — | 287 | 227 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 4,695.0 | |
| - Cash, Equiv & ST Investments | 5.2 | 162.0 | 154.6 | |
| + Total Debt | 504.4 | 371.3 | 371.3 | |
| Enterprise Value | — | — | 4,911.7 | |
| Net Debt (memo) | 499.2 | 209.3 | 216.7 | |
| EV per Share | — | — | 166.69 | |
| Total Capital | 999.8 | 1,424.9 | 1,541.1 | |
| Total Debt/Total Capital | 50.45 | 26.06 | 24.09 | |
| Total Debt/EV | — | — | 0.08 | |
| EV/Sales | — | — | 1.73 | |
| EV/EBITDA | — | — | 14.47 | |
| EV/EBIT | — | — | 16.94 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 1,511.4 | 2,413.2 | 2,842.6 | |
| EBITDA | 154.5 | 276.2 | 339.4 | |
| EBIT | 120.1 | 227.8 | 290.0 | |
| Operating Cash Flow | 126.2 | 211.5 | — | |
| Free Cash Flow | -100.7 | -75.0 | -75.0 | |
| FCFF (free cash flow to the firm) | -114.7 | -85.5 | — | |
| Capital Expenditure | 226.9 | 286.6 | — | |