In ₹ Crore except Per Share Latest Annual	SAMBHV FY26	KSL FY26	KIRLOSIND FY26	JTLIND FY26	Peer Average
Valuation — at last close
P/E	31.55×	◆ 14.42×	14.44×	28.84×	19.23× +64%
P/B	4.46×	1.77×	◆ 0.53×	2.00×	1.43× +211%
EV/EBITDA	17.68×	9.34×	◆ 7.36×	20.75×	12.48× +42%
Market Cap	₹4,695 Cr	₹3,724 Cr	₹3,300 Cr	₹2,970 Cr	₹3,331 Cr +41%
Growth
Revenue CAGR 3Y	—	◆ 2.66%	2.38%	—	2.52%
Revenue CAGR 5Y	—	9.01%	◆ 27.56%	—	18.29%
Net Income CAGR 3Y	—	1.35%	◆ 3.07%	—	2.21%
Revenue YoY (latest Q)	◆ 44.09%	8.40%	4.32%	32.68%	15.13% +191%
Net Income YoY (latest Q)	99.17%	27.71%	-17.52%	◆ 113.70%	41.30% +140%
Profitability
EBITDA Margin	11.45%	◆ 19.58%	12.28%	7.23%	13.03% -12%
Net Income Margin	5.89%	◆ 13.97%	7.25%	4.82%	8.68% -32%
Return on Common Equity	◆ 18.35%	12.90%	3.16%	7.28%	7.78% +136%
Return on Capital Employed	◆ 20.86%	14.70%	—	9.41%	12.05% +73%
Return on Assets	8.19%	◆ 9.00%	4.31%	6.18%	6.50% +26%
Credit & Quality
Total Debt/Equity	0.35×	0.23×	◆ 0.13×	0.16×	0.17× +102%
Interest Coverage	5.51×	◆ 35.22×	4.60×	11.92×	17.25× -68%
Scale — latest FY
Revenue / Total Income	₹2,413 Cr	₹1,846 Cr	₹6,939 Cr	₹2,136 Cr	₹3,640 Cr -34%
Net Income	₹142 Cr	₹258 Cr	₹503 Cr	₹103 Cr	₹288 Cr -51%
Total Assets	₹2,066 Cr	₹2,996 Cr	₹11,690 Cr	₹1,996 Cr	₹5,561 Cr -63%
EPS	₹5.05	₹59.07	₹217.51	₹2.62	₹93.07 -95%
Book Value per Share	₹35.76	₹481.37	₹5,946.33	₹37.82	₹2,155.17 -98%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.