In ₹ Crore except Per Share Latest Annual | SAMBHV FY26 | KSL FY26 | KIRLOSIND FY26 | JTLIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 26.24× | ◆ 16.41× | 23.49× | 34.27× | 23.49× +12% | |
| P/B | 3.71× | 2.01× | ◆ 0.46× | 2.32× | 2.01× +84% | |
| EV/EBITDA | 14.89× | ◆ 12.84× | — | 24.21× | 18.53× -20% | |
| Market Cap | ₹3,904 Cr | ₹4,239 Cr | ₹3,751 Cr | ₹3,530 Cr | ₹3,751 Cr +4% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 2.66% | 2.38% | — | 2.52% | |
| Revenue CAGR 5Y | — | 9.01% | ◆ 27.56% | — | 18.29% | |
| Net Income CAGR 3Y | — | ◆ 1.35% | -8.35% | — | -3.50% | |
| Revenue YoY (latest Q) | 31.07% | 4.93% | 4.32% | ◆ 32.68% | 4.93% +530% | |
| Net Income YoY (latest Q) | 66.88% | 10.64% | -17.52% | ◆ 113.70% | 10.64% +529% | |
| Profitability | ||||||
| EBITDA Margin | 11.45% | ◆ 19.58% | 12.28% | 7.23% | 12.28% -7% | |
| Net Income Margin | 5.89% | ◆ 13.97% | 5.10% | 4.82% | 5.10% +15% | |
| Return on Common Equity | ◆ 13.49% | 12.25% | 1.94% | 6.47% | 6.47% +109% | |
| Return on Capital Employed | ◆ 17.21% | 13.86% | — | 8.32% | 11.09% +55% | |
| Return on Assets | 6.88% | ◆ 8.61% | 3.03% | 5.16% | 5.16% +33% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.35× | 0.23× | — | ◆ 0.16× | 0.20× +79% | |
| Interest Coverage | 5.51× | ◆ 35.22× | 4.60× | 11.92× | 11.92× -54% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,413 Cr | ₹1,846 Cr | ₹6,939 Cr | ₹2,136 Cr | ₹2,136 Cr +13% | |
| Net Income | ₹142 Cr | ₹258 Cr | ₹354 Cr | ₹103 Cr | ₹258 Cr -45% | |
| Total Assets | ₹2,066 Cr | ₹2,996 Cr | ₹11,660 Cr | ₹1,996 Cr | ₹2,996 Cr -31% | |
| EPS | ₹5.05 | ₹59.07 | ₹151.92 | ₹2.62 | ₹59.07 -91% | |
| Book Value per Share | ₹35.76 | ₹481.37 | ₹7,799.12 | ₹38.71 | ₹481.37 -93% | |