| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 732 | 731 | 749 | |
| 447 | 192 | 85.8 | |
| 0.6 | 0.6 | 0.6 | |
| 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | |
| 7.5 | 0.0 | 0.0 | |
| 0.7 | 0.4 | 0.3 | |
| 26.5 | 26.3 | 30.9 | |
| 34.7 | 26.6 | 31.2 | |
| 0.9 | 0.9 | 0.0 | |
| 344 | 151 | 13.8 | |
| 1,559 | 1,102 | 881 | |
Current assets | |||
| 422 | 443 | 254 | |
| 152 | 100 | 0.0 | |
| 200 | 223 | 147 | |
| 2.1 | 61.9 | 5.2 | |
| 21.7 | 22.3 | 11.0 | |
| 1.2 | 1.8 | 0.9 | |
| 9.7 | 7.9 | 2.3 | |
| 388 | 416 | 167 | |
| 69.1 | 105 | 99.6 | |
| 879 | 964 | 524 | |
| 2,439 | 2,066 | 1,405 | |
Equity | |||
| 295 | 295 | 241 | |
| 875 | 759 | 254 | |
| 1,170 | 1,054 | 495 | |
| 1,170 | 1,054 | 495 | |
Liabilities | |||
| 443 | 226 | 330 | |
| 2.0 | 1.8 | 2.0 | |
| 445 | 228 | 332 | |
| 7.6 | 4.0 | 2.2 | |
| 41.0 | 38.6 | 30.2 | |
| 494 | 270 | 365 | |
| 113 | 145 | 174 | |
| 583 | 554 | 325 | |
| 20.0 | 17.2 | 26.3 | |
| 716 | 717 | 525 | |
| 1.0 | 1.3 | 1.1 | |
| 28.2 | 5.1 | 0.0 | |
| 30.1 | 18.6 | 18.4 | |
| 775 | 742 | 544 | |
| 1,269 | 1,012 | 909 | |
| 2,439 | 2,066 | 1,405 | |
Assets — additional as-filed lines | |||
| 0.0 | 0.0 | 4.0 | |
Trade payables — MSME split | |||
| 36.8 | 28.5 | 4.8 | |
| 546 | 526 | 320 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 749.1 | 731.0 | 732.0 | |
| + Capital Work-in-Progress | 85.8 | 191.8 | 446.9 | |
| + Goodwill | 0.6 | 0.6 | 0.6 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 7.5 | |
| + Long-term Loans | 0.3 | 0.4 | 0.7 | |
| + Other Non-current Financial Assets | 30.9 | 26.3 | 26.5 | |
| Non-current Financial Assets | 31.2 | 26.6 | 34.7 | |
| + Deferred Tax Assets | 0.0 | 0.9 | 0.9 | |
| + Other Non-current Assets | 13.8 | 150.8 | 344.3 | |
| Total Non-current Assets | 880.5 | 1,101.6 | 1,559.4 | |
| Current Assets | ||||
| + Inventories | 253.9 | 442.5 | 422.5 | |
| + Current Investments | 0.0 | 100.1 | 152.5 | |
| + Trade Receivables | 147.2 | 222.6 | 200.4 | |
| + Cash & Cash Equivalents | 5.2 | 61.9 | 2.1 | |
| + Other Bank Balances | 11.0 | 22.3 | 21.7 | |
| + Short-term Loans | 0.9 | 1.8 | 1.2 | |
| + Other Current Financial Assets | 2.3 | 7.9 | 9.7 | |
| Current Financial Assets | 166.5 | 416.5 | 387.5 | |
| + Other Current Assets | 99.6 | 105.1 | 69.1 | |
| Total Current Assets | 524.1 | 964.1 | 879.1 | |
| Total Assets | 1,404.6 | 2,065.7 | 2,438.5 | |
| Equity | ||||
| + Equity Share Capital | 241.0 | 294.7 | 294.7 | |
| + Other Equity / Reserves | 254.3 | 758.9 | 875.1 | |
| Equity — Owners of Parent | 495.3 | 1,053.6 | 1,169.8 | |
| Total Equity | 495.3 | 1,053.6 | 1,169.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | 330.3 | 225.9 | 443.0 | |
| + Other Non-current Financial Liab | 2.0 | 1.8 | 2.0 | |
| Non-current Financial Liabilities | 332.4 | 227.7 | 445.0 | |
| + Provisions — Non-current | 2.2 | 4.0 | 7.6 | |
| + Deferred Tax Liabilities | 30.2 | 38.6 | 41.0 | |
| Non-current Liabilities | 364.7 | 270.2 | 493.6 | |
| + Borrowings — Current | 174.1 | 145.4 | 113.0 | |
| + Trade Payables | 324.7 | 554.2 | 582.9 | |
| + Other Current Financial Liab | 26.3 | 17.2 | 20.0 | |
| Current Financial Liabilities | 525.1 | 716.9 | 715.9 | |
| + Provisions — Current | 1.1 | 1.3 | 1.0 | |
| + Current Tax Liabilities | 0.0 | 5.1 | 28.2 | |
| + Other Current Liabilities | 18.4 | 18.6 | 30.1 | |
| Current Liabilities | 544.5 | 741.9 | 775.1 | |
| Total Liabilities | 909.2 | 1,012.1 | 1,268.7 | |
| Total Equity & Liabilities | 1,404.6 | 2,065.7 | 2,438.5 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 4.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 4.8 | 28.5 | 36.8 | |
| + Dues to Other Creditors — Current | 319.9 | 525.7 | 546.1 | |