| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 2,843 | 2,413 | 1,511 | |
| 13.8 | 7.2 | 5.3 | |
| 2,856 | 2,420 | 1,517 | |
Expenses | |||
| 2,057 | 1,738 | 1,086 | |
| 19.8 | 16.3 | 8.1 | |
| −23.9 | −32.8 | −29.7 | |
| 149 | 134 | 88.4 | |
| 38.7 | 41.3 | 47.3 | |
| 49.5 | 48.4 | 34.4 | |
| 301 | 281 | 204 | |
| 2,591 | 2,227 | 1,439 | |
| 339 | 276 | 154 | |
| 290 | 228 | 120 | |
Profit | |||
| 265 | 194 | 78.2 | |
| −3.5 | −3.5 | 0.0 | |
| 262 | 190 | 78.2 | |
| 60.0 | 40.6 | 9.3 | |
| 6.4 | 7.5 | 11.6 | |
| 66.4 | 48.0 | 20.9 | |
| 0.0 | −0.0 | −0.0 | |
| 195 | 142 | 57.3 | |
| 195 | 142 | 57.3 | |
| −0.8 | 0.1 | −0.3 | |
| 194 | 142 | 57.0 | |
| — | 142 | — | |
Per share | |||
| ₹6.63 | ₹5.05 | ₹2.38 | |
| ₹6.63 | ₹5.05 | ₹2.38 | |
Other comprehensive income — detail | |||
| −0.8 | 0.1 | −0.3 | |
| −1.0 | 0.1 | −0.4 | |
| −0.3 | 0.0 | −0.1 | |
| — | 142 | — | |
Per share — as-filed variants | |||
| ₹6.63 | ₹5.05 | ₹2.38 | |
| ₹6.63 | ₹5.05 | ₹2.38 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 789 | 691 | 447 | |
| 27.8% | 28.6% | 29.6% | |
Adjusted (ex-exceptional items) — derived | |||
| 265 | 194 | 78.2 | |
| −3.5 | −3.5 | 0.0 | |
| 198 | 145 | 57.3 | |
| ₹6.72 | ₹5.14 | ₹2.38 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 1,511.4 | 2,413.2 | 2,842.6 | |
| Other Income | 5.3 | 7.2 | 13.8 | |
| Total Income | 1,516.7 | 2,420.5 | 2,856.4 | |
| Expenses | ||||
| + Cost of Materials Consumed | 1,086.0 | 1,738.4 | 2,057.3 | |
| + Purchases of Stock-in-Trade | 8.1 | 16.3 | 19.8 | |
| + Changes in Inventories | -29.7 | -32.8 | -23.9 | |
| + Employee Benefit Expense | 88.4 | 134.4 | 149.0 | |
| + Finance Costs | 47.3 | 41.3 | 38.7 | |
| + Depreciation & Amortisation | 34.4 | 48.4 | 49.5 | |
| + Other Expenses | 204.0 | 280.7 | 301.1 | |
| Total Expenses | 1,438.5 | 2,226.8 | 2,591.3 | |
| EBITDA | 154.5 | 276.2 | 339.4 | |
| EBIT | 120.1 | 227.8 | 290.0 | |
| Profit | ||||
| PBT before Exceptional Items | 78.2 | 193.7 | 265.1 | |
| + Exceptional Items | 0.0 | -3.5 | -3.5 | |
| Pretax Income | 78.2 | 190.2 | 261.6 | |
| + Current Tax | 9.3 | 40.6 | 60.0 | |
| + Deferred Tax | 11.6 | 7.5 | 6.4 | |
| Tax Expense | 20.9 | 48.0 | 66.4 | |
| + Share of Associates & JVs | -0.0 | -0.0 | 0.0 | |
| Net Income | 57.3 | 142.2 | 195.1 | |
| + Net Income — Continuing Ops | 57.3 | 142.2 | 195.1 | |
| + Other Comprehensive Income | -0.3 | 0.1 | -0.8 | |
| Total Comprehensive Income | 57.0 | 142.2 | 194.4 | |
| Net Income to Common | — | 142.2 | — | |
| Per Share | ||||
| Basic EPS | 2.38 | 5.05 | 6.63 | |
| Diluted EPS | 2.38 | 5.05 | 6.63 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.3 | 0.1 | -0.8 | |
| + Items NOT to be Reclassified to P&L | -0.4 | 0.1 | -1.0 | |
| + Tax on Items NOT to be Reclassified | -0.1 | 0.0 | -0.3 | |
| Comprehensive Income — Owners of Parent | — | 142.2 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 2.38 | 5.05 | 6.63 | |
| Diluted EPS — Continuing Operations | 2.38 | 5.05 | 6.63 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 446.9 | 691.3 | 789.5 | |
| Gross Margin % | 29.57 | 28.65 | 27.77 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 78.2 | 193.7 | 265.1 | |
| − Exceptional Items (reconciliation) | 0.0 | -3.5 | -3.5 | |
| Net Income Adj (tax-effected) | 57.3 | 144.8 | 197.8 | |
| EPS Adj | 2.38 | 5.14 | 6.72 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 241.0 | 294.7 | 294.7 | |