Sambhaav Media enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


109	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.1	3.1	0.2	0.2	0.4
1.8	1.9	2.1	2.6	2.6
0.6	0.6	6.2	7.6	10.5
112	—	—	—	—
0.5	−2.5	6.0	7.4	10.1
₹5.84	—	—	—	—

83.7	86.0	92.0	93.4	95.7
0.7%	0.7%	6.7%	8.1%	11.0%
0.01×	—	—	—	—

2.51×	—	—	—	—
28.05×	—	—	—	—
−1,588.04×	—	—	—	—
14.83×	—	—	—	—
44.4	43.1	41.9	40.0	40.3
4.0	5.5	5.6	5.7	5.3
−0.1	1.0	0.1	0.4	−0.4
—	8.0	20.9	16.3	4.3
7.5	7.5	18.3	7.8	4.1
—	6.9	17.8	7.8	4.1
—	0.5	2.6	8.5	0.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAMBHAAV₹5.72

Sambhaav Media Limited

· Telecom & Media

₹ CrorePeersCYBERMEDIA DNAMEDIAMcap ₹109 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	109.3
- Cash, Equiv & ST Investments	0.4	0.2	0.2	3.1	0.1
+ Minority Interest	2.6	2.6	2.1	1.9	1.8
+ Total Debt	10.5	7.6	6.2	0.6	0.6
Enterprise Value	—	—	—	—	111.6
Net Debt (memo)	10.1	7.4	6.0	-2.5	0.5
EV per Share	—	—	—	—	5.84

Total Capital	95.7	93.4	92.0	86.0	83.7
Total Debt/Total Capital	10.99	8.11	6.75	0.69	0.71
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	2.51
EV/EBITDA	—	—	—	—	28.05
EV/EBIT	—	—	—	—	-1,588.04
EV/Free Cash Flow	—	—	—	—	14.83
Reference Items — Trailing FY Values
Sales	40.3	40.0	41.9	43.1	44.4
EBITDA	5.3	5.7	5.6	5.5	4.0
EBIT	-0.4	0.4	0.1	1.0	-0.1
Operating Cash Flow	4.3	16.3	20.9	8.0	—
Free Cash Flow	4.1	7.8	18.3	7.5	7.5
FCFF (free cash flow to the firm)	4.1	7.8	17.8	6.9	—
Capital Expenditure	0.2	8.5	2.6	0.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.