In ₹ Crore except Per Share Latest Annual	SAMBHAAV FY26	CYBERMEDIA FY26	DNAMEDIA FY26	Peer Average
Valuation — at last close
P/E	572.00×	◆ 7.38×	—	7.38× +7649%
P/B	1.31×	—	—	—
EV/EBITDA	19.49×	10.24×	◆ -170.38×	-80.07× +124%
Market Cap	₹109 Cr	₹36.7 Cr	₹26.8 Cr	₹31.8 Cr +244%
Growth
Revenue CAGR 3Y	2.24%	◆ 9.61%	-11.67%	-1.03% +317%
Revenue CAGR 5Y	0.48%	◆ 21.80%	15.62%	18.71% -97%
Net Income CAGR 3Y	—	-7.87%	—	-7.87%
Revenue YoY (latest Q)	8.91%	93.18%	◆ 118.42%	105.80% -92%
Net Income YoY (latest Q)	39.67%	10.16%	◆ 121.20%	65.68% -40%
Profitability
EBITDA Margin	◆ 12.66%	5.24%	-41.73%	-18.24% +169%
Net Income Margin	0.19%	◆ 3.78%	-136.36%	-66.29% +100%
Return on Common Equity	0.28%	-32.54%	◆ 3.58%	-14.48% +102%
Return on Capital Employed	1.11%	◆ 49.03%	-1.45%	23.79% -95%
Return on Assets	0.08%	◆ 8.56%	-4.17%	2.20% -96%
Credit & Quality
Total Debt/Equity	0.01×	2.16×	◆ -1.73×	0.22× -95%
Interest Coverage	0.90×	◆ 5.18×	-17.62×	-6.22× +114%
Scale — latest FY
Revenue / Total Income	₹43.1 Cr	₹103 Cr	₹6.5 Cr	₹54.9 Cr -21%
Net Income	₹0.1 Cr	₹3.9 Cr	−₹8.9 Cr	−₹2.5 Cr +103%
Total Assets	₹96.6 Cr	₹45.2 Cr	₹191 Cr	₹118 Cr -18%
EPS	₹0.01	₹2.41	₹-0.75	₹0.83 -99%
Book Value per Share	₹4.37	₹-3.69	₹-21.46	₹-12.58 +135%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.