In ₹ Crore except Per Share Latest Annual | SAMBHAAV FY26 | CYBERMEDIA FY26 | DNAMEDIA FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | 582.00× | ◆ 9.91× | — | 9.91× +5774% | |
| P/B | ◆ 1.30× | 10.52× | — | 10.52× -88% | |
| EV/EBITDA | 19.94× | 10.30× | ◆ -171.12× | -80.41× +125% | |
| Market Cap | ₹111 Cr | ₹49.2 Cr | ₹28.8 Cr | ₹39 Cr +185% | |
| Growth | |||||
| Revenue CAGR 3Y | 2.24% | ◆ 9.61% | -11.67% | -1.03% +317% | |
| Revenue CAGR 5Y | 0.48% | ◆ 21.80% | 15.62% | 18.71% -97% | |
| Net Income CAGR 3Y | — | -7.87% | — | -7.87% | |
| Revenue YoY (latest Q) | 4.25% | 95.03% | ◆ 118.42% | 106.72% -96% | |
| Net Income YoY (latest Q) | -658.59% | 46.02% | ◆ 121.20% | 83.61% -888% | |
| Profitability | |||||
| EBITDA Margin | ◆ 12.66% | 5.24% | -41.73% | -18.24% +169% | |
| Net Income Margin | 0.19% | ◆ 3.78% | -136.36% | -66.29% +100% | |
| Return on Common Equity | 0.28% | ◆ 83.36% | 3.51% | 43.44% -99% | |
| Return on Capital Employed | 1.11% | ◆ 33.54% | -1.48% | 16.03% -93% | |
| Return on Assets | 0.08% | ◆ 8.64% | -4.65% | 2.00% -96% | |
| Credit & Quality | |||||
| Total Debt/Equity | 0.01× | 2.16× | ◆ -1.73× | 0.22× -95% | |
| Interest Coverage | 0.90× | ◆ 5.18× | -17.62× | -6.22× +114% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹43.1 Cr | ₹103 Cr | ₹6.5 Cr | ₹54.9 Cr -21% | |
| Net Income | ₹0.1 Cr | ₹3.9 Cr | −₹8.9 Cr | −₹2.5 Cr +103% | |
| Total Assets | ₹96.6 Cr | ₹45.2 Cr | ₹191 Cr | ₹118 Cr -18% | |
| EPS | ₹0.01 | ₹2.41 | ₹-0.75 | ₹0.83 -99% | |
| Book Value per Share | ₹4.47 | ₹2.27 | ₹-21.46 | ₹-9.6 +147% | |