Sambhaav Media balance sheet

As of Sep 2026

Total assets: ₹97.2cr−0.9% on Sep 2025
Shareholders' equity: ₹83.1cr−2.4% on Sep 2025
Total debt: ₹2.3cr−46.9% on Sep 2025
Cash and investments: ₹0.1cr−75.8% on Sep 2025

₹ crore except per share

Tap a line for its trend	H1 FY27Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Current assets
Non-current assets						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	33.7	34.8	38.0	39.9	36.0
	10.6	11.4	12.6	13.6	14.4
	16.5	0.0	0.0	0.0	0.0
	0.0	17.9	18.0	6.8	3.5
	0.8	0.8	0.5	6.3	9.9
	0.8	18.7	18.4	13.1	13.4
	0.0	0.0	0.0	0.2	—
	0.2	0.2	0.9	1.6	3.2
	61.9	65.1	69.9	68.4	67.0
	0.3	0.4	0.5	0.3	0.4
	0.0	0.0	0.0	0.0	0.2
	16.6	14.1	13.6	16.6	15.2
	0.1	3.1	0.2	0.2	0.2
	2.9	2.4	0.5	0.5	0.5
	5.7	5.5	9.3	5.1	7.0
	0.7	0.2	0.3	0.3	0.0
	26.0	25.3	23.9	22.6	23.1
	8.8	5.0	5.6	10.2	16.4
	35.3	31.5	30.8	33.9	40.7
	0.0	0.0	—	0.8	2.2
	97.2	96.6	101	103	110
Equity
	19.1	19.1	19.1	19.1	19.1
	62.1	64.4	64.6	64.1	63.5
	81.3	83.5	83.7	83.3	82.6
	1.8	1.9	2.1	2.6	2.6
	83.1	85.4	85.8	85.8	85.2
Liabilities
	0.0	0.1	0.6	1.1	2.4
	3.8	4.1	4.5	4.9	6.0
	3.8	4.2	5.1	6.0	8.3
	0.7	0.7	0.1	0.1	0.1
	1.4	1.2	1.0	1.4	1.5
	0.3	—	0.0	0.0	0.0
	6.2	6.0	6.3	7.5	9.9
	2.3	0.5	5.6	6.5	8.2
	2.5	3.3	2.4	2.0	2.8
	1.8	0.5	0.4	0.8	2.8
	6.6	4.3	8.4	9.3	13.7
	0.3	0.3	0.0	0.2	0.1
	1.0	0.5	0.2	0.3	0.7
	7.9	5.1	8.6	9.8	14.5
	—	—	0.0	0.0	0.3
	14.1	11.1	14.9	17.3	24.8
	97.2	96.6	101	103	110
Assets — additional as-filed lines
	0.2	0.8	0.8	0.8	0.7
Trade payables — MSME split
	0.0	0.0	0.1	—	—
	2.5	3.3	2.3	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAMBHAAV₹5.72

Sambhaav Media Limited

· Telecom & Media

₹ CrorePeersCYBERMEDIA DNAMEDIAMcap ₹109 Cr

View

In ₹ Crore except Per Share As of	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Non-current Assets
+ Property, Plant & Equipment	36.0	39.9	38.0	34.8	33.7
+ Other Intangibles	14.4	13.6	12.6	11.4	10.6
+ Investments (Equity Method)	0.0	0.0	0.0	0.0	16.5
+ Non-current Investments	3.5	6.8	18.0	17.9	0.0
+ Other Non-current Financial Assets	9.9	6.3	0.5	0.8	0.8
Non-current Financial Assets	13.4	13.1	18.4	18.7	0.8
+ Deferred Tax Assets	—	0.2	0.0	0.0	0.0
+ Other Non-current Assets	3.2	1.6	0.9	0.2	0.2
Total Non-current Assets	67.0	68.4	69.9	65.1	61.9
Current Assets
+ Inventories	0.4	0.3	0.5	0.4	0.3
+ Current Investments	0.2	0.0	0.0	0.0	0.0
+ Trade Receivables	15.2	16.6	13.6	14.1	16.6
+ Cash & Cash Equivalents	0.2	0.2	0.2	3.1	0.1
+ Other Bank Balances	0.5	0.5	0.5	2.4	2.9
+ Short-term Loans	7.0	5.1	9.3	5.5	5.7
+ Other Current Financial Assets	0.0	0.3	0.3	0.2	0.7
Current Financial Assets	23.1	22.6	23.9	25.3	26.0
+ Other Current Assets	16.4	10.2	5.6	5.0	8.8
Total Current Assets	40.7	33.9	30.8	31.5	35.3
+ Assets Held for Sale	2.2	0.8	—	0.0	0.0
Total Assets	110.0	103.1	100.7	96.6	97.2
Equity
+ Equity Share Capital	19.1	19.1	19.1	19.1	19.1
+ Other Equity / Reserves	63.5	64.1	64.6	64.4	62.1
Equity — Owners of Parent	82.6	83.3	83.7	83.5	81.3
+ Minority Interest	2.6	2.6	2.1	1.9	1.8
Total Equity	85.2	85.8	85.8	85.4	83.1
Liabilities
+ Borrowings — Non-current	2.4	1.1	0.6	0.1	0.0
+ Other Non-current Financial Liab	6.0	4.9	4.5	4.1	3.8
Non-current Financial Liabilities	8.3	6.0	5.1	4.2	3.8
+ Provisions — Non-current	0.1	0.1	0.1	0.7	0.7
+ Deferred Tax Liabilities	1.5	1.4	1.0	1.2	1.4
+ Other Non-current Liabilities	0.0	0.0	0.0	—	0.3
Non-current Liabilities	9.9	7.5	6.3	6.0	6.2
+ Borrowings — Current	8.2	6.5	5.6	0.5	2.3
+ Trade Payables	2.8	2.0	2.4	3.3	2.5
+ Other Current Financial Liab	2.8	0.8	0.4	0.5	1.8
Current Financial Liabilities	13.7	9.3	8.4	4.3	6.6
+ Provisions — Current	0.1	0.2	0.0	0.3	0.3
+ Other Current Liabilities	0.7	0.3	0.2	0.5	1.0
Current Liabilities	14.5	9.8	8.6	5.1	7.9
+ Liabilities Held for Sale	0.3	0.0	0.0	—	—
Total Liabilities	24.8	17.3	14.9	11.1	14.1
Total Equity & Liabilities	110.0	103.1	100.7	96.6	97.2
Assets — additional as-filed lines
+ Current Tax Assets	0.7	0.8	0.8	0.8	0.2
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	0.1	0.0	0.0
+ Dues to Other Creditors — Current	—	—	2.3	3.3	2.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.