alphaveSAMBHAAV₹5.82

Sambhaav Media Limited

₹ CrorePeersCYBERMEDIA DNAMEDIAMcap ₹111 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	39.9	38.0	34.8	34.8
+ Other Intangibles	13.6	12.6	11.4	11.4
+ Non-current Investments	6.8	18.0	17.9	17.9
+ Other Non-current Financial Assets	6.3	0.5	0.8	0.8
Non-current Financial Assets	13.1	18.4	18.7	18.7
+ Deferred Tax Assets	0.2	0.0	0.0	0.0
+ Other Non-current Assets	1.6	0.9	0.2	0.2
Total Non-current Assets	68.4	69.9	65.1	65.1
Current Assets
+ Inventories	0.3	0.5	0.4	0.4
+ Trade Receivables	16.6	13.6	14.1	14.1
+ Cash & Cash Equivalents	0.2	0.2	3.1	3.1
+ Other Bank Balances	0.5	0.5	2.4	2.4
+ Short-term Loans	5.1	9.3	5.5	5.5
+ Other Current Financial Assets	0.3	0.3	0.2	0.2
Current Financial Assets	22.6	23.9	25.3	25.3
+ Other Current Assets	10.2	5.6	5.0	5.0
Total Current Assets	33.9	30.8	31.5	31.5
Total Assets	103.1	100.7	96.6	96.6
Equity
+ Equity Share Capital	19.1	19.1	19.1	19.1
+ Other Equity / Reserves	64.1	64.6	64.4	64.4
Equity — Owners of Parent	83.3	83.7	83.5	83.5
+ Minority Interest	2.6	2.1	1.9	1.9
Total Equity	85.8	85.8	85.4	85.4
Liabilities
+ Borrowings — Non-current	1.1	0.6	0.1	0.1
+ Other Non-current Financial Liab	4.9	4.5	4.1	4.1
Non-current Financial Liabilities	6.0	5.1	4.2	4.2
+ Provisions — Non-current	0.1	0.1	0.7	0.7
+ Deferred Tax Liabilities	1.4	1.0	1.2	1.2
Non-current Liabilities	7.5	6.3	6.0	6.0
+ Borrowings — Current	6.5	5.6	0.5	0.5
+ Trade Payables	2.0	2.4	3.3	3.3
+ Other Current Financial Liab	0.8	0.4	0.5	0.5
Current Financial Liabilities	9.3	8.4	4.3	4.3
+ Provisions — Current	0.2	0.0	0.3	0.3
+ Other Current Liabilities	0.3	0.2	0.5	0.5
Current Liabilities	9.8	8.6	5.1	5.1
Total Liabilities	17.3	14.9	11.1	11.1
Total Equity & Liabilities	103.1	100.7	96.6	96.6
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	0.8	—	0.0	0.0
+ Current Tax Assets	0.8	0.8	0.8	0.8
Liabilities — additional as-filed lines
+ Liabilities of Disposal Group Held for Sale	0.0	0.0	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.1	0.0	0.0
+ Dues to Other Creditors — Current	—	2.3	3.3	3.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.