| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 9.6 | 9.2 | +4.2% |
| EBITDA | −0.1 | 1.0 | — |
| EBITDA margin | −1.6% | 10.7% | −12.3 pts |
| Profit before tax | −1.2 | −0.3 | — |
| Net profit | −2.1 | −0.3 | — |
| EPS | −₹0.11 | −₹0.01 | — |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 109 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.1 | 3.1 | 0.2 | 0.2 | 0.4 | ||
| 1.9 | 1.9 | 2.1 | 2.6 | 2.6 | ||
| 0.6 | 0.6 | 6.2 | 7.6 | 10.5 | ||
| 109 | — | — | — | — | ||
| 43.5 | 43.1 | 41.9 | 40.0 | 40.3 | ||
| — | +2.9% | +4.8% | −0.9% | — | ||
| 4.3 | 5.5 | 5.6 | 5.7 | 5.3 | ||
| 9.9% | 12.7% | 13.3% | 14.3% | 13.1% | ||
| 0.1 | 1.0 | 0.1 | 0.4 | −0.4 | ||
| −1.8 | 0.1 | −0.1 | 0.6 | −2.6 | ||
| −4.0% | 0.2% | −0.1% | 1.5% | −6.5% | ||
| −₹0.09 | ₹0.01 | ₹0.02 | ₹0.03 | −₹0.14 | ||
| — | −41.4% | −33.2% | +123.2% | — | ||
| — | 8.0 | 20.9 | 16.3 | 4.3 | ||
| — | −0.5 | −2.6 | −8.5 | −0.2 | ||
| 7.5 | 7.5 | 18.3 | 7.8 | 4.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 109.3 | |
| - Cash, Equiv & ST Investments | 0.4 | 0.2 | 0.2 | 3.1 | 3.1 | |
| + Minority Interest | 2.6 | 2.6 | 2.1 | 1.9 | 1.9 | |
| + Total Debt | 10.5 | 7.6 | 6.2 | 0.6 | 0.6 | |
| Enterprise Value | — | — | — | — | 108.8 | |
| Revenue | 40.3 | 40.0 | 41.9 | 43.1 | 43.5 | |
| Growth %, YoY | — | -0.9 | +4.8 | +2.9 | — | |
| EBITDA | 5.3 | 5.7 | 5.6 | 5.5 | 4.3 | |
| Margin % | 13.05 | 14.28 | 13.34 | 12.66 | 9.92 | |
| EBIT | -0.4 | 0.4 | 0.1 | 1.0 | 0.1 | |
| Net Income | -2.6 | 0.6 | -0.1 | 0.1 | -1.8 | |
| Margin % | -6.45 | 1.46 | -0.14 | 0.19 | -4.03 | |
| EPS, Adj (current shares) | -0.14 | 0.03 | 0.02 | 0.01 | -0.09 | |
| Growth %, YoY | — | +123.2 | -33.2 | -41.4 | — | |
| Cash from Operations | 4.3 | 16.3 | 20.9 | 8.0 | — | |
| Capital Expenditures | -0.2 | -8.5 | -2.6 | -0.5 | — | |
| Free Cash Flow | 4.1 | 7.8 | 18.3 | 7.5 | 7.5 | |
Prices at the 29 October 2026 close · figures from the company's filings with NSE
Sambhaav Media (NSE: SAMBHAAV) had a market capitalisation of ₹105 crore at the 29 October 2026 close (₹5.52 a share) and a price-to-book ratio of 1.26. In FY26 its consolidated net profit was ₹24 lakh on revenue of ₹43.1 crore; in Q1 FY27 (April–June 2026) it was a loss of ₹2 crore. Its debt-to-equity ratio was 0.01 on 31 March 2026. Promoters held 62.93% of the shares on 30 September 2026.
Sambhaav Media's PE ratio is not meaningful at the 29 October 2026 close: its consolidated net profit over the last four quarters (Q2 FY26 to Q1 FY27) was a loss of ₹1.6 crore, and a price-to-earnings ratio needs positive earnings. Its market capitalisation was ₹105 crore at ₹5.52 a share.
Sambhaav Media's price-to-book (PB) ratio is 1.26 at the 29 October 2026 close: a market capitalisation of ₹105 crore divided by shareholders' equity (book value) of ₹83.5 crore on 31 March 2026. That is a book value of ₹4.37 per share against a share price of ₹5.52.
Sambhaav Media's book value per share was ₹4.37 on 31 March 2026: shareholders' equity of ₹83.5 crore divided by the 19.11 crore shares in issue, down 0.2% from ₹4.38 a year earlier. The share price at the 29 October 2026 close was ₹5.52.
Sambhaav Media's market capitalisation was ₹105 crore at the 29 October 2026 close: 19.11 crore shares at ₹5.52 each.
No. Sambhaav Media had borrowings of ₹59 lakh on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.01. Its cash and current investments were ₹5.5 crore, so it held net cash of ₹4.9 crore.
Sambhaav Media's basic earnings per share (EPS) were ₹0.01 in FY26. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to −₹0.09.
Sambhaav Media's debt-to-equity ratio was 0.01 on 31 March 2026: borrowings of ₹59 lakh against total equity of ₹85.4 crore. A year earlier, on 31 March 2025, it was 0.07.
Sambhaav Media's net worth — shareholders' equity in its consolidated balance sheet — was ₹83.5 crore on 31 March 2026, down 0.2% from ₹83.7 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹105 crore at the 29 October 2026 close.
On 30 September 2026, Sambhaav Media's shares were held by promoters 62.93%, foreign portfolio investors (FII/FPI) 0.25% and retail and other non-institutional investors 36.82%. Over the year, FII holding was unchanged.
In FY26, Sambhaav Media's return on equity (ROE) was 0.3% and its return on capital employed (ROCE) was 1.1%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 0.5% and ROCE 0.1%.
Sambhaav Media's latest results are for Q1 FY27 (April–June 2026), filed on 6 August 2026: consolidated net loss ₹2 crore, wider than the loss of ₹16 lakh in Q1 FY26; revenue from operations ₹9.6 crore, up 4.2% year on year.
In FY26, Sambhaav Media earned net profit of ₹24 lakh on revenue of ₹43.1 crore, against ₹3.9 crore on ₹103 crore for Cyber Media. Sambhaav Media's operating margin was 2.4% (Cyber Media 5.0%). At the 29 October 2026 close, Sambhaav Media's market capitalisation was ₹105 crore against ₹36.1 crore for Cyber Media, and its PE ratio on FY26 profit 446.4 against 9.3.
Promoters held 62.93% of Sambhaav Media on 30 September 2026, unchanged from both the previous quarter and a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Sambhaav Media generated ₹8 crore of cash from operations and spent ₹49 lakh on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹7.5 crore. In FY25 it was ₹18.3 crore.
In FY26 (April 2025–March 2026), Sambhaav Media's consolidated net profit was ₹24 lakh, down 41.4% from ₹40 lakh in FY25, on revenue from operations of ₹43.1 crore (up 2.9%).
Sambhaav Media will announce its Q2 FY27 results (July–September 2026) on Friday, 30 October 2026, the date of the board meeting it has notified to the exchanges.
On FY26 consolidated figures, against Cyber Media and Diligent Media Corporation: Sambhaav Media's operating margin of 2.4% is the second highest of the three (Cyber Media 5.0%, Diligent Media Corporation −42.4%; peer average −18.7%); its revenue growth over three years of 2.2% a year is the second highest of the three (Cyber Media 9.6% a year, Diligent Media Corporation −11.7% a year; peer average −1.0% a year).
From Sambhaav Media's own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 29 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.