Sambhaav Media DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	203.21×	0.08×	−0.11×	0.42×	5.88×
	0.11×	0.95×	9.80×	3.53×	0.99×
	−0.2%	2.4%	0.1%	1.0%	−1.1%
	0.44×	0.44×	0.41×	0.37×	0.37×
	1.17×	1.13×	1.17×	1.20×	1.29×
	−1.8%	0.1%	−0.1%	0.6%	−3.1%
	0.3%	0.3%	0.5%	0.7%	−3.1%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAMBHAAV₹5.72

Sambhaav Media Limited

· Telecom & Media

₹ CrorePeersCYBERMEDIA DNAMEDIAMcap ₹109 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	5.88	0.42	-0.11	0.08	203.21
Interest Burden (Pretax/EBIT) ×	0.99	3.53	9.80	0.95	0.11
EBIT Margin %	-1.10	0.98	0.14	2.36	-0.16
Asset Turnover ×	0.37	0.37	0.41	0.44	0.44
Financial Leverage (Assets/Equity) ×	1.29	1.20	1.17	1.13	1.17
ROE (5-step product, year-end total equity) %	-3.08	0.65	-0.07	0.09	-1.84
ROE (owners' profit / average owners' equity) %	-3.10	0.73	0.48	0.28	0.28

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.