Sahyadri Industries DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


0.75×	0.75×	0.74×	0.75×	0.72×
1.07×	1.06×	0.88×	0.83×	0.90×
7.7%	5.4%	4.9%	6.7%	9.6%
1.26×	1.26×	1.10×	1.14×	1.07×
1.31×	1.31×	1.44×	1.55×	1.66×
10.2%	7.1%	5.1%	7.4%	11.1%
7.4%	7.4%	5.3%	7.6%	11.1%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SAHYADRI₹320.80

Sahyadri Industries Limited

· Infrastructure

₹ CrorePeersBIRLANU ARIS RAMCOINDMcap ₹351 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.72	0.75	0.74	0.75	0.75
Interest Burden (Pretax/EBIT) ×	0.90	0.83	0.88	1.06	1.07
EBIT Margin %	9.63	6.69	4.90	5.39	7.73
Asset Turnover ×	1.07	1.14	1.10	1.26	1.26
Financial Leverage (Assets/Equity) ×	1.66	1.55	1.44	1.31	1.31
ROE (5-step product, year-end total equity) %	11.10	7.37	5.08	7.05	10.22
ROE (owners' profit / average owners' equity) %	11.07	7.58	5.27	7.39	7.39

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.