In ₹ Crore except Per Share Latest Annual | SAHYADRI FY26 | BIRLANU FY26 | ARIS FY26 | RAMCOIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.45× | — | 18.37× | ◆ 9.10× | 13.74× +5% | |
| P/B | 1.03× | 0.98× | 1.38× | ◆ 0.62× | 0.98× +5% | |
| EV/EBITDA | ◆ 6.38× | 198.06× | 9.82× | 12.25× | 12.25× -48% | |
| Market Cap | ₹419 Cr | ₹1,090 Cr | ₹1,035 Cr | ₹2,787 Cr | ₹1,090 Cr -62% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.56% | 2.35% | — | ◆ 7.13% | 4.74% -4% | |
| Revenue CAGR 5Y | — | 4.15% | — | ◆ 8.19% | 6.17% | |
| Net Income CAGR 3Y | -7.89% | — | — | ◆ 35.72% | 35.72% -122% | |
| Revenue YoY (latest Q) | 20.51% | 11.57% | ◆ 37.12% | 16.51% | 16.51% +24% | |
| Net Income YoY (latest Q) | 146.01% | ◆ 812.12% | 291.84% | 31.94% | 291.84% -50% | |
| Profitability | ||||||
| EBITDA Margin | 9.00% | 0.26% | 9.43% | ◆ 12.95% | 9.43% -5% | |
| Net Income Margin | 4.27% | -3.21% | 5.65% | ◆ 17.09% | 5.65% -24% | |
| Return on Common Equity | ◆ 7.14% | -10.77% | 7.02% | 6.77% | 6.77% +5% | |
| Return on Capital Employed | 8.87% | -7.97% | ◆ 12.50% | 4.21% | 4.21% +111% | |
| Return on Assets | 5.45% | -3.89% | 5.79% | ◆ 6.15% | 5.79% -6% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.77× | 0.07× | 0.04× | 0.07× -43% | |
| Interest Coverage | 10.98× | -2.08× | 3.46× | ◆ 11.08× | 3.46× +217% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹679 Cr | ₹3,730 Cr | ₹1,067 Cr | ₹1,792 Cr | ₹1,792 Cr -62% | |
| Net Income | ₹29 Cr | −₹120 Cr | ₹60.3 Cr | ₹306 Cr | ₹60.3 Cr -52% | |
| Total Assets | ₹532 Cr | ₹3,071 Cr | ₹1,041 Cr | ₹4,977 Cr | ₹3,071 Cr -83% | |
| EPS | ₹26.5 | ₹-158.55 | ₹6.89 | ₹35.36 | ₹6.89 +285% | |
| Book Value per Share | ₹370.86 | ₹1,466.82 | ₹91.86 | ₹522.17 | ₹522.17 -29% | |