Sahyadri Industries profit and loss

Latest FY26

Revenue: ₹679cr+12.1% on FY25
EBITDA: ₹61.1cr+12.2% on FY25
Net profit: ₹29.0cr+49.0% on FY25
EPS: ₹26.50+49.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	723	679	605	634	594
	7.3	6.1	3.6	4.2	3.4
	730	685	609	638	597
	374	364	342	375	335
	31.5	23.2	−1.3	−4.6	−16.3
	46.5	46.1	43.6	40.7	37.7
	2.8	3.3	7.0	11.3	9.0
	24.0	24.5	24.8	24.0	23.8
	191	184	167	157	157
	670	646	583	603	546
	79.9	61.1	54.5	66.4	81.0
	55.9	36.6	29.6	42.4	57.2
Profit
	60.4	39.4	26.2	35.3	51.6
	−0.6	−0.6	0.0	0.0	0.0
	59.7	38.7	26.2	35.3	51.6
	16.6	11.7	7.8	10.3	14.9
	−1.6	−2.0	−1.1	−1.4	−0.4
	15.0	9.7	6.7	8.9	14.5
	44.8	29.0	19.5	26.4	37.1
	44.8	29.0	19.5	26.4	37.1
	0.0	−0.1	−0.1	−0.0	0.2
	44.8	28.9	19.4	26.3	37.3
Per share
	₹40.88	₹26.50	₹17.78	₹24.09	₹33.90
	₹40.88	₹26.50	₹17.78	₹24.09	₹33.90
Other comprehensive income — detail
	0.0	−0.1	−0.1	—	—
	0.0	−0.1	−0.1	−0.0	0.2
	—	—	—	0.0	0.1
Per share — as-filed variants
	₹40.88	₹26.50	₹17.78	₹24.09	₹33.90
	₹40.88	₹26.50	₹17.78	₹24.09	₹33.90
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	317	291	265	264	275
	43.9%	42.9%	43.8%	41.7%	46.3%
Adjusted (ex-exceptional items) — derived
	60.4	39.4	26.2	35.3	51.6
	−0.6	−0.6	0.0	0.0	0.0
	45.2	29.5	19.5	26.4	37.1
	₹41.32	₹26.94	₹17.78	₹24.09	₹33.90

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SAHYADRI₹320.80

Sahyadri Industries Limited

· Infrastructure

Annual Quarterly₹ CrorePeersBIRLANU ARIS RAMCOINDMcap ₹351 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	593.8	634.3	605.2	678.7	722.7
Other Income	3.4	4.2	3.6	6.1	7.3
Total Income	597.2	638.4	608.8	684.9	730.0
Expenses
+ Cost of Materials Consumed	334.9	374.6	341.5	364.1	374.3
+ Changes in Inventories	-16.3	-4.6	-1.3	23.2	31.5
+ Employee Benefit Expense	37.7	40.7	43.6	46.1	46.5
+ Finance Costs	9.0	11.3	7.0	3.3	2.8
+ Depreciation & Amortisation	23.8	24.0	24.8	24.5	24.0
+ Other Expenses	156.5	157.1	166.9	184.2	190.6
Total Expenses	545.6	603.1	582.6	645.5	669.7
EBITDA	81.0	66.4	54.5	61.1	79.9
EBIT	57.2	42.4	29.6	36.6	55.9
Profit
PBT before Exceptional Items	51.6	35.3	26.2	39.4	60.4
+ Exceptional Items	0.0	0.0	0.0	-0.6	-0.6
Pretax Income	51.6	35.3	26.2	38.7	59.7
+ Current Tax	14.9	10.3	7.8	11.7	16.6
+ Deferred Tax	-0.4	-1.4	-1.1	-2.0	-1.6
Tax Expense	14.5	8.9	6.7	9.7	15.0
Net Income	37.1	26.4	19.5	29.0	44.8
+ Net Income — Continuing Ops	37.1	26.4	19.5	29.0	44.8
+ Other Comprehensive Income	0.2	-0.0	-0.1	-0.1	0.0
Total Comprehensive Income	37.3	26.3	19.4	28.9	44.8
Per Share
Basic EPS	33.90	24.09	17.78	26.50	40.88
Diluted EPS	33.90	24.09	17.78	26.50	40.88
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.1	-0.1	0.0
+ Items NOT to be Reclassified to P&L	0.2	-0.0	-0.1	-0.1	0.0
+ Tax on Items NOT to be Reclassified — alt tag	0.1	0.0	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	33.90	24.09	17.78	26.50	40.88
Diluted EPS — Continuing Operations	33.90	24.09	17.78	26.50	40.88
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	275.2	264.2	265.0	291.4	317.0
Gross Margin %	46.34	41.66	43.79	42.93	43.86
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	51.6	35.3	26.2	39.4	60.4
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-0.6	-0.6
Net Income Adj (tax-effected)	37.1	26.4	19.5	29.5	45.2
EPS Adj	33.90	24.09	17.78	26.94	41.32
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	11.0	11.0	11.0	11.0	11.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.