| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,123 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 67.5 | 67.5 | 35.3 | 129 | 133 | ||
| −6.5 | −6.5 | −6.4 | −6.4 | −6.5 | ||
| 400 | 400 | 381 | 203 | 245 | ||
| 2,450 | — | — | — | — | ||
| 333 | 333 | 346 | 74.3 | 112 | ||
| ₹974.43 | — | — | — | — | ||
| 1,340 | 1,340 | 1,231 | 961 | 912 | ||
| 29.9% | 29.9% | 30.9% | 21.2% | 26.8% | ||
| 0.16× | — | — | — | — | ||
| 1.55× | — | — | — | — | ||
| 10.83× | — | — | — | — | ||
| 13.88× | — | — | — | — | ||
| 24.22× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,576 | 1,579 | 1,395 | 1,087 | 1,078 | ||
| 226 | 218 | 188 | 158 | 143 | ||
| 176 | 170 | 145 | 120 | 106 | ||
| — | 209 | 44.4 | 79.2 | 216 | ||
| 101 | 101 | −37.8 | 24.2 | 164 | ||
| — | 91.5 | −44.8 | 20.1 | 160 | ||
| — | 108 | 82.2 | 55.0 | 51.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,123.4 | |
| - Cash, Equiv & ST Investments | 132.8 | 129.1 | 35.3 | 67.5 | 67.5 | |
| + Minority Interest | -6.5 | -6.4 | -6.4 | -6.5 | -6.5 | |
| + Total Debt | 244.7 | 203.4 | 380.8 | 400.2 | 400.2 | |
| Enterprise Value | — | — | — | — | 2,449.6 | |
| Net Debt (memo) | 111.9 | 74.3 | 345.6 | 332.8 | 332.8 | |
| EV per Share | — | — | — | — | 974.43 | |
| Total Capital | 911.8 | 960.6 | 1,230.8 | 1,339.8 | 1,339.8 | |
| Total Debt/Total Capital | 26.84 | 21.18 | 30.94 | 29.87 | 29.87 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 1.55 | |
| EV/EBITDA | — | — | — | — | 10.83 | |
| EV/EBIT | — | — | — | — | 13.88 | |
| EV/Free Cash Flow | — | — | — | — | 24.22 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,077.9 | 1,087.4 | 1,395.1 | 1,578.6 | 1,576.3 | |
| EBITDA | 142.6 | 157.8 | 187.8 | 217.8 | 226.2 | |
| EBIT | 106.5 | 120.0 | 144.5 | 170.0 | 176.4 | |
| Operating Cash Flow | 216.0 | 79.2 | 44.4 | 208.7 | — | |
| Free Cash Flow | 164.2 | 24.2 | -37.8 | 101.1 | 101.1 | |
| FCFF (free cash flow to the firm) | 160.5 | 20.1 | -44.8 | 91.5 | — | |
| Capital Expenditure | 51.8 | 55.0 | 82.2 | 107.5 | — | |