Thomas Scott (India) financials

·TextilesChart ›
Latest results Q1 FY27 · Apr–Jun 2026
Revenue
₹65.8cr+22.1% on Q1 FY26
Net profit
₹5.4cr+56.9% on Q1 FY26
EBITDA margin
13.0%+1.7 pts on Q1 FY26
EPS
₹3.71+48.4% on Q1 FY26

Quarterly results

Every quarter ›
₹ croreQ1 FY27Q1 FY26Change
Revenue65.853.9+22.1%
EBITDA8.66.1+40.1%
EBITDA margin13.0%11.3%+1.7 pts
Profit before tax6.95.2+32.1%
Net profit5.43.5+56.9%
EPS₹3.71₹2.50+48.4%

Over time

Q1 FY27 · Apr–Jun 2026latest
Revenue₹65.8 crNet profit₹5.4 crNet margin8.3%

Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.

Key numbersby financial year

₹ crore except per share
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
415————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.10.10.10.06.8
46.446.413.55.94.6
461————
26725516191.162.8
—+58.3%+76.8%+45.1%—
35.933.419.412.74.7
13.4%13.1%12.0%14.0%7.4%
33.230.917.211.64.0
21.119.312.810.02.9
7.9%7.6%8.0%11.0%4.6%
₹14.41₹13.16₹8.72₹6.83₹1.96
—+50.8%+27.7%+248.1%—
—−26.8−39.3−8.4−18.4
—0.0−6.0−4.5−3.4
−26.8−26.8−45.3−12.9−21.8
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

THOMASCOTT₹282.60

Thomas Scott (India) Limited

· Textiles
₹ CrorePeersBELLACASASSDLZODIACLOTHVIPCLOTHNGLALINDTERRAINFILATFASHLOVABLEMcap ₹415 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————414.6
- Cash, Equiv & ST Investments6.80.00.10.10.1
+ Total Debt4.65.913.546.446.4
Enterprise Value————461.0
Revenue62.891.1161.0254.9266.8
Growth %, YoY—+45.1+76.8+58.3—
EBITDA4.712.719.433.435.9
Margin %7.4113.9912.0413.1213.45
EBIT4.011.617.230.933.2
Net Income2.910.012.819.321.1
Margin %4.5911.007.957.577.92
EPS, Adj (current shares)1.966.838.7213.1614.41
Growth %, YoY—+248.1+27.7+50.8—
Cash from Operations-18.4-8.4-39.3-26.8—
Capital Expenditures-3.4-4.5-6.0-0.0—
Free Cash Flow-21.8-12.9-45.3-26.8-26.8
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.

Thomas Scott financials and key ratios

Prices at the 29 October 2026 close · figures from the company's filings with NSE

Thomas Scott (NSE: THOMASCOTT) had a market capitalisation of ₹421 crore at the 29 October 2026 close (₹287.00 a share), a PE ratio of 19.9 on the last four quarters' profit and a price-to-book ratio of 3.07. In FY26 its consolidated net profit was ₹19.3 crore on revenue of ₹255 crore; in Q1 FY27 (April–June 2026) it was ₹5.4 crore, up 56.9% year on year. Its debt-to-equity ratio was 0.34 on 31 March 2026. Promoters held 51.68% of the shares on 30 September 2026.

Thomas Scott Q1 FY27 results
filed 14 August 2026
Share price used
₹287.00 · 29 October 2026 close
Latest balance sheet
31 March 2026
Shareholding pattern
30 September 2026

Thomas Scott at a glance · consolidated

Market cap
₹421 Crat ₹287.00 · 29 Oct close
PE ratio (last 4 quarters)
19.921.8 on FY26 profit
Price to book (PB)
3.07book value ₹93.59 a share
ROE (FY26)
15.9%−0.5 pts vs FY25ROCE 24.9%
Debt to equity
0.34net debt ₹46.2 Cr
Promoter holding
51.68%−0.6 pts vs 30 Jun 202630 September 2026
Net worth
₹137 Cr+29.6% vs 31 Mar 202531 March 2026
Free cash flow (FY26)
−₹26.8 Cr
EPS (FY26)
₹13.35

Questions

What is the Thomas Scott PE ratio today?

Thomas Scott's PE ratio is 19.9 at the 29 October 2026 close (₹287.00 a share): a market capitalisation of ₹421 crore divided by consolidated net profit of ₹21.1 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹19.3 crore) it is 21.8.

What is the Thomas Scott PB ratio (price to book value)?

Thomas Scott's price-to-book (PB) ratio is 3.07 at the 29 October 2026 close: a market capitalisation of ₹421 crore divided by shareholders' equity (book value) of ₹137 crore on 31 March 2026. That is a book value of ₹93.59 per share against a share price of ₹287.00.

What is the Thomas Scott net worth?

Thomas Scott's net worth — shareholders' equity in its consolidated balance sheet — was ₹137 crore on 31 March 2026, up 29.6% from ₹106 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹421 crore at the 29 October 2026 close.

What is the Thomas Scott market cap?

Thomas Scott's market capitalisation was ₹421 crore at the 29 October 2026 close: 1.47 crore shares at ₹287.00 each.

Is Thomas Scott debt free?

No. Thomas Scott had borrowings of ₹46.4 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.34. Its cash and current investments were ₹28 lakh, so its net debt was ₹46.2 crore.

What is the Thomas Scott EPS?

Thomas Scott's basic earnings per share (EPS) were ₹13.35 in FY26, against ₹11.58 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹20.30.

What is the Thomas Scott debt to equity ratio?

Thomas Scott's debt-to-equity ratio was 0.34 on 31 March 2026: borrowings of ₹46.4 crore against total equity of ₹137 crore. A year earlier, on 31 March 2025, it was 0.13.

What is the Thomas Scott book value per share?

Thomas Scott's book value per share was ₹93.59 on 31 March 2026: shareholders' equity of ₹137 crore divided by the 1.47 crore shares in issue. The share price at the 29 October 2026 close was ₹287.00.

When are the Thomas Scott next results?

Thomas Scott has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.

What is the Thomas Scott ROE and ROCE?

In FY26, Thomas Scott's return on equity (ROE) was 15.9% and its return on capital employed (ROCE) was 24.9%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 16.3% and ROCE 21.3%.

What is the Thomas Scott shareholding pattern?

On 30 September 2026, Thomas Scott's shares were held by promoters 51.68%, foreign portfolio investors (FII/FPI) 0.36%, domestic institutions (DII) 1.50% and retail and other non-institutional investors 46.47%. Over the year, FII holding was up 0.34 percentage points from 0.02% and DII holding was down 0.96 percentage points from 2.46%.

What are the Thomas Scott latest quarterly results?

Thomas Scott's latest results are for Q1 FY27 (April–June 2026), filed on 14 August 2026: consolidated net profit ₹5.4 crore, up 56.9% from ₹3.5 crore in Q1 FY26; revenue from operations ₹65.8 crore, up 22.1% year on year.

What is the Thomas Scott promoter holding?

Promoters held 51.68% of Thomas Scott on 30 September 2026, down 0.64 percentage points from 52.32% the previous quarter and down 0.47 percentage points from 52.15% a year earlier, according to the shareholding pattern filed with NSE.

What is the Thomas Scott free cash flow?

In FY26, Thomas Scott generated ₹26.8 crore of cash from operations and spent ₹0 lakh on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹26.8 crore. In FY25 it was −₹45.3 crore.

What is the Thomas Scott revenue and profit in FY26?

In FY26 (April 2025–March 2026), Thomas Scott's consolidated net profit was ₹19.3 crore, up 50.8% from ₹12.8 crore in FY25, on revenue from operations of ₹255 crore (up 58.3%). Over three years, from FY23, net profit was up 570.5%.

How does Thomas Scott compare with its peers?

On FY26 consolidated figures, against Bella Casa Fashion & Retail, Saraswati Saree Depot and Zodiac Clothing: Thomas Scott's operating margin of 12.1% is the highest of the four (Bella Casa Fashion & Retail 7.0%, Saraswati Saree Depot 4.2%, Zodiac Clothing −22.6%; peer average −3.8%); its return on equity of 15.9% is the highest of the four (Bella Casa Fashion & Retail 12.1%, Saraswati Saree Depot 12.6%, Zodiac Clothing −18.1%; peer average 2.2%).

Thomas Scott vs Bella Casa Fashion & Retail: how do they compare?

In FY26, Thomas Scott earned net profit of ₹19.3 crore on revenue of ₹255 crore, against ₹20.1 crore on ₹416 crore for Bella Casa Fashion & Retail. Thomas Scott's operating margin was 12.1% (Bella Casa Fashion & Retail 7.0%) and its return on equity 15.9% (Bella Casa Fashion & Retail 12.1%). At the 29 October 2026 close, Thomas Scott's market capitalisation was ₹421 crore against ₹292 crore for Bella Casa Fashion & Retail, and its PE ratio on FY26 profit 21.8 against 14.5.

Where do these Thomas Scott figures come from?

From Thomas Scott's own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 29 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.

Consolidated figures from the company's filings with NSE; prices are NSE closing prices.