Thomas Scott (India) enterprise value

·TextilesChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
415————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.10.10.10.06.8
46.446.413.55.94.6
461————
46.446.413.45.9−2.2
₹314.22————
18418411956.618.9
25.3%25.3%11.3%10.4%24.2%
0.10×————
1.73×————
12.85×————
13.87×————
Reference items — trailing FY values
26725516191.162.8
35.933.419.412.74.7
33.230.917.211.64.0
—−26.8−39.3−8.4−18.4
−26.8−26.8−45.3−12.9−21.8
—−27.5−45.7−12.9−21.8
—0.06.04.53.4
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

THOMASCOTT₹282.60

Thomas Scott (India) Limited

· Textiles
₹ CrorePeersBELLACASASSDLZODIACLOTHVIPCLOTHNGLALINDTERRAINFILATFASHLOVABLEMcap ₹415 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————414.6
- Cash, Equiv & ST Investments6.80.00.10.10.1
+ Total Debt4.65.913.546.446.4
Enterprise Value————461.0
Net Debt (memo)-2.25.913.446.446.4
EV per Share————314.22
Total Capital18.956.6119.4183.7183.7
Total Debt/Total Capital24.2510.4211.2925.2725.27
Total Debt/EV————0.10
EV/Sales————1.73
EV/EBITDA————12.85
EV/EBIT————13.87
Reference Items — Trailing FY Values
Sales62.891.1161.0254.9266.8
EBITDA4.712.719.433.435.9
EBIT4.011.617.230.933.2
Operating Cash Flow-18.4-8.4-39.3-26.8—
Free Cash Flow-21.8-12.9-45.3-26.8-26.8
FCFF (free cash flow to the firm)-21.8-12.9-45.7-27.5—
Capital Expenditure3.44.56.00.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.