In ₹ Crore except Per Share Latest Annual	THOMASCOTT FY26	BELLACASA FY26	SSDL FY26	ZODIACLOTH FY26	Peer Average
Valuation — at last close
P/E	21.17×	14.66×	◆ 11.50×	—	13.08× +62%
P/B	3.02×	1.78×	1.38×	◆ 0.99×	1.38× +119%
EV/EBITDA	13.78×	9.40×	6.19×	◆ -16.51×	-0.31× +4597%
Market Cap	₹415 Cr	₹297 Cr	₹268 Cr	₹179 Cr	₹248 Cr +67%
Growth
Revenue CAGR 3Y	◆ 59.52%	—	—	-2.60%	-2.60% +2389%
Revenue CAGR 5Y	◆ 64.04%	—	—	10.04%	10.04% +538%
Net Income CAGR 3Y	88.56%	—	—	—	—
Revenue YoY (latest Q)	22.14%	◆ 33.41%	1.95%	-14.82%	6.85% +223%
Net Income YoY (latest Q)	◆ 56.90%	-46.07%	3.98%	4.17%	-12.64% +550%
Profitability
EBITDA Margin	◆ 13.12%	8.04%	5.07%	-7.86%	1.75% +650%
Net Income Margin	◆ 7.57%	4.83%	3.71%	-21.69%	-4.38% +273%
Return on Common Equity	◆ 15.87%	12.05%	12.57%	-18.08%	2.18% +628%
Return on Capital Employed	◆ 24.89%	14.92%	13.71%	-15.43%	4.40% +466%
Return on Assets	◆ 10.20%	6.68%	8.11%	-10.13%	1.55% +557%
Credit & Quality
Total Debt/Equity	0.34×	0.30×	◆ 0.00×	0.27×	0.19× +79%
Interest Coverage	11.51×	5.47×	◆ 26.33×	-3.60×	9.40× +22%
Scale — latest FY
Revenue / Total Income	₹255 Cr	₹416 Cr	₹631 Cr	₹162 Cr	₹403 Cr -37%
Net Income	₹19.3 Cr	₹20.1 Cr	₹23.4 Cr	−₹35 Cr	₹2.8 Cr +582%
Total Assets	₹238 Cr	₹302 Cr	₹287 Cr	₹342 Cr	₹310 Cr -23%
EPS	₹13.35	₹15.13	₹5.89	₹-13.33	₹2.56 +421%
Book Value per Share	₹93.59	₹124.81	₹49.16	₹66.28	₹80.08 +17%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.