In ₹ Crore except Per Share Latest Annual | THOMASCOTT FY26 | BELLACASA FY26 | SSDL FY26 | ZODIACLOTH FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 17.98× | 17.25× | ◆ 11.52× | — | 14.38× +25% | |
| P/B | 2.56× | 2.09× | 1.38× | ◆ 1.06× | 1.38× +86% | |
| EV/EBITDA | 11.92× | 11.90× | 6.21× | ◆ -17.55× | 6.21× +92% | |
| Market Cap | ₹352 Cr | ₹349 Cr | ₹269 Cr | ₹193 Cr | ₹269 Cr +31% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 59.52% | — | — | -2.60% | -2.60% +2389% | |
| Revenue CAGR 5Y | ◆ 64.04% | — | — | 10.04% | 10.04% +538% | |
| Net Income CAGR 3Y | 88.56% | — | — | — | — | |
| Revenue YoY (latest Q) | 22.14% | ◆ 33.41% | 1.95% | -14.82% | 1.95% +1035% | |
| Net Income YoY (latest Q) | ◆ 56.90% | -46.07% | 3.98% | 4.17% | 3.98% +1330% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 13.12% | 8.04% | 5.07% | -7.86% | 5.07% +159% | |
| Net Income Margin | ◆ 7.57% | 4.83% | 3.71% | -21.69% | 3.71% +104% | |
| Return on Common Equity | ◆ 14.06% | 12.05% | 12.02% | -19.25% | 12.02% +17% | |
| Return on Capital Employed | ◆ 22.15% | 14.92% | 13.47% | -16.02% | 13.47% +64% | |
| Return on Assets | 8.12% | 6.68% | ◆ 8.16% | -10.24% | 6.68% +22% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.34× | 0.30× | ◆ 0.00× | 0.27× | 0.27× +26% | |
| Interest Coverage | 11.51× | 5.47× | ◆ 26.33× | -3.60× | 5.47× +110% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹255 Cr | ₹416 Cr | ₹631 Cr | ₹162 Cr | ₹416 Cr -39% | |
| Net Income | ₹19.3 Cr | ₹20.1 Cr | ₹23.4 Cr | −₹35 Cr | ₹20.1 Cr -4% | |
| Total Assets | ₹238 Cr | ₹302 Cr | ₹287 Cr | ₹342 Cr | ₹302 Cr -21% | |
| EPS | ₹13.35 | ₹15.13 | ₹5.89 | ₹-13.33 | ₹5.89 +127% | |
| Book Value per Share | ₹93.59 | ₹124.81 | ₹49.16 | ₹66.28 | ₹66.28 +41% | |