In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 447.7 | 557.7 | 649.6 | 649.6 | |
| + Capital Work-in-Progress | 18.7 | 30.6 | 3.9 | 3.9 | |
| + Goodwill | 0.0 | 23.7 | 23.7 | 23.7 | |
| + Other Intangibles | 6.2 | 13.8 | 12.4 | 12.4 | |
| + Non-current Investments | 1.2 | 9.8 | 44.2 | 44.2 | |
| + Long-term Loans | 0.5 | 16.0 | 75.0 | 75.0 | |
| + Other Non-current Financial Assets | 66.1 | 63.2 | 30.2 | 30.2 | |
| Non-current Financial Assets | 67.8 | 89.1 | 149.4 | 149.4 | |
| + Other Non-current Assets | 0.0 | — | 23.3 | 23.3 | |
| Total Non-current Assets | 540.5 | 714.9 | 862.3 | 862.3 | |
| Current Assets | |||||
| + Inventories | 265.0 | 370.7 | 310.3 | 310.3 | |
| + Current Investments | 50.3 | 0.0 | 13.7 | 13.7 | |
| + Trade Receivables | 165.2 | 250.7 | 253.1 | 253.1 | |
| + Cash & Cash Equivalents | 78.8 | 35.3 | 53.7 | 53.7 | |
| + Other Bank Balances | 0.5 | 6.0 | 5.2 | 5.2 | |
| + Other Current Financial Assets | 41.5 | 78.5 | 4.1 | 4.1 | |
| Current Financial Assets | 336.2 | 370.5 | 329.9 | 329.9 | |
| + Other Current Assets | 0.0 | — | 88.2 | 88.2 | |
| Total Current Assets | 601.2 | 741.3 | 728.4 | 728.4 | |
| Total Assets | 1,141.6 | 1,456.1 | 1,590.7 | 1,590.7 | |
| Equity | |||||
| + Equity Share Capital | 25.1 | 25.1 | 25.1 | 25.1 | |
| + Other Equity / Reserves | 738.5 | 831.3 | 921.0 | 921.0 | |
| Equity — Owners of Parent | 763.6 | 856.3 | 946.1 | 946.1 | |
| + Minority Interest | -6.4 | -6.4 | -6.5 | -6.5 | |
| Total Equity | 757.2 | 850.0 | 939.6 | 939.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 31.1 | 64.6 | 49.3 | 49.3 | |
| + Other Non-current Financial Liab | 8.6 | 7.6 | 19.2 | 19.2 | |
| Non-current Financial Liabilities | 39.7 | 72.2 | 68.5 | 68.5 | |
| + Provisions — Non-current | 0.0 | 0.0 | 10.1 | 10.1 | |
| + Deferred Tax Liabilities | 29.4 | 25.0 | 21.5 | 21.5 | |
| + Other Non-current Liabilities | 0.1 | 0.0 | — | — | |
| Non-current Liabilities | 69.2 | 97.2 | 100.1 | 100.1 | |
| + Borrowings — Current | 172.3 | 316.2 | 350.9 | 350.9 | |
| + Trade Payables | 98.7 | 132.2 | 128.5 | 128.5 | |
| + Other Current Financial Liab | 23.5 | 35.2 | 54.3 | 54.3 | |
| Current Financial Liabilities | 294.5 | 483.6 | 533.7 | 533.7 | |
| + Provisions — Current | 9.3 | 14.7 | 7.7 | 7.7 | |
| + Other Current Liabilities | 11.4 | 10.7 | 9.5 | 9.5 | |
| Current Liabilities | 315.2 | 509.0 | 551.0 | 551.0 | |
| Total Liabilities | 384.4 | 606.2 | 651.1 | 651.1 | |
| Total Equity & Liabilities | 1,141.6 | 1,456.1 | 1,590.7 | 1,590.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 30.2 | 26.5 | 26.5 | |
| + Dues to Other Creditors — Current | — | 101.9 | 102.0 | 102.0 | |