| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 650 | 558 | 448 | 453 | ||
| 3.9 | 30.6 | 18.7 | 9.9 | ||
| 23.7 | 23.7 | 0.0 | 0.0 | ||
| 12.4 | 13.8 | 6.2 | 5.9 | ||
| — | — | — | 0.3 | ||
| 44.2 | 9.8 | 1.2 | 40.4 | ||
| 75.0 | 16.0 | 0.5 | 0.3 | ||
| 30.2 | 63.2 | 66.1 | 22.1 | ||
| 149 | 89.1 | 67.8 | 62.8 | ||
| 23.3 | — | 0.0 | 0.0 | ||
| 862 | 715 | 540 | 532 | ||
Current assets | |||||
| 310 | 371 | 265 | 297 | ||
| 13.7 | 0.0 | 50.3 | 72.6 | ||
| 253 | 251 | 165 | 105 | ||
| 53.7 | 35.3 | 78.8 | 60.2 | ||
| 5.2 | 6.0 | 0.5 | 0.0 | ||
| 4.1 | 78.5 | 41.5 | 30.9 | ||
| 330 | 371 | 336 | 268 | ||
| 88.2 | — | 0.0 | 0.0 | ||
| 728 | 741 | 601 | 565 | ||
| 1,591 | 1,456 | 1,142 | 1,097 | ||
Equity | |||||
| 25.1 | 25.1 | 25.1 | 25.1 | ||
| 921 | 831 | 739 | 649 | ||
| 946 | 856 | 764 | 674 | ||
| −6.5 | −6.4 | −6.4 | −6.5 | ||
| 940 | 850 | 757 | 667 | ||
Liabilities | |||||
| 49.3 | 64.6 | 31.1 | 44.3 | ||
| 19.2 | 7.6 | 8.6 | 10.6 | ||
| 68.5 | 72.2 | 39.7 | 54.9 | ||
| 10.1 | 0.0 | 0.0 | 0.0 | ||
| 21.5 | 25.0 | 29.4 | 29.1 | ||
| — | 0.0 | 0.1 | 0.0 | ||
| 100 | 97.2 | 69.2 | 84.0 | ||
| 351 | 316 | 172 | 200 | ||
| 129 | 132 | 98.7 | 99.1 | ||
| 54.3 | 35.2 | 23.5 | 29.9 | ||
| 534 | 484 | 295 | 329 | ||
| 7.7 | 14.7 | 9.3 | 7.2 | ||
| 9.5 | 10.7 | 11.4 | 9.3 | ||
| 551 | 509 | 315 | 346 | ||
| 651 | 606 | 384 | 430 | ||
| 1,591 | 1,456 | 1,142 | 1,097 | ||
Trade payables — MSME split | |||||
| 26.5 | 30.2 | — | — | ||
| 102 | 102 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 452.8 | 447.7 | 557.7 | 649.6 | 649.6 | |
| + Capital Work-in-Progress | 9.9 | 18.7 | 30.6 | 3.9 | 3.9 | |
| + Goodwill | 0.0 | 0.0 | 23.7 | 23.7 | 23.7 | |
| + Other Intangibles | 5.9 | 6.2 | 13.8 | 12.4 | 12.4 | |
| + Intangibles under Development | 0.3 | — | — | — | — | |
| + Non-current Investments | 40.4 | 1.2 | 9.8 | 44.2 | 44.2 | |
| + Long-term Loans | 0.3 | 0.5 | 16.0 | 75.0 | 75.0 | |
| + Other Non-current Financial Assets | 22.1 | 66.1 | 63.2 | 30.2 | 30.2 | |
| Non-current Financial Assets | 62.8 | 67.8 | 89.1 | 149.4 | 149.4 | |
| + Other Non-current Assets | 0.0 | 0.0 | — | 23.3 | 23.3 | |
| Total Non-current Assets | 531.7 | 540.5 | 714.9 | 862.3 | 862.3 | |
| Current Assets | ||||||
| + Inventories | 296.9 | 265.0 | 370.7 | 310.3 | 310.3 | |
| + Current Investments | 72.6 | 50.3 | 0.0 | 13.7 | 13.7 | |
| + Trade Receivables | 104.7 | 165.2 | 250.7 | 253.1 | 253.1 | |
| + Cash & Cash Equivalents | 60.2 | 78.8 | 35.3 | 53.7 | 53.7 | |
| + Other Bank Balances | 0.0 | 0.5 | 6.0 | 5.2 | 5.2 | |
| + Other Current Financial Assets | 30.9 | 41.5 | 78.5 | 4.1 | 4.1 | |
| Current Financial Assets | 268.4 | 336.2 | 370.5 | 329.9 | 329.9 | |
| + Other Current Assets | 0.0 | 0.0 | — | 88.2 | 88.2 | |
| Total Current Assets | 565.3 | 601.2 | 741.3 | 728.4 | 728.4 | |
| Total Assets | 1,097.1 | 1,141.6 | 1,456.1 | 1,590.7 | 1,590.7 | |
| Equity | ||||||
| + Equity Share Capital | 25.1 | 25.1 | 25.1 | 25.1 | 25.1 | |
| + Other Equity / Reserves | 648.5 | 738.5 | 831.3 | 921.0 | 921.0 | |
| Equity — Owners of Parent | 673.6 | 763.6 | 856.3 | 946.1 | 946.1 | |
| + Minority Interest | -6.5 | -6.4 | -6.4 | -6.5 | -6.5 | |
| Total Equity | 667.1 | 757.2 | 850.0 | 939.6 | 939.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 44.3 | 31.1 | 64.6 | 49.3 | 49.3 | |
| + Other Non-current Financial Liab | 10.6 | 8.6 | 7.6 | 19.2 | 19.2 | |
| Non-current Financial Liabilities | 54.9 | 39.7 | 72.2 | 68.5 | 68.5 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 10.1 | 10.1 | |
| + Deferred Tax Liabilities | 29.1 | 29.4 | 25.0 | 21.5 | 21.5 | |
| + Other Non-current Liabilities | 0.0 | 0.1 | 0.0 | — | — | |
| Non-current Liabilities | 84.0 | 69.2 | 97.2 | 100.1 | 100.1 | |
| + Borrowings — Current | 200.4 | 172.3 | 316.2 | 350.9 | 350.9 | |
| + Trade Payables | 99.1 | 98.7 | 132.2 | 128.5 | 128.5 | |
| + Other Current Financial Liab | 29.9 | 23.5 | 35.2 | 54.3 | 54.3 | |
| Current Financial Liabilities | 329.5 | 294.5 | 483.6 | 533.7 | 533.7 | |
| + Provisions — Current | 7.2 | 9.3 | 14.7 | 7.7 | 7.7 | |
| + Other Current Liabilities | 9.3 | 11.4 | 10.7 | 9.5 | 9.5 | |
| Current Liabilities | 345.9 | 315.2 | 509.0 | 551.0 | 551.0 | |
| Total Liabilities | 429.9 | 384.4 | 606.2 | 651.1 | 651.1 | |
| Total Equity & Liabilities | 1,097.1 | 1,141.6 | 1,456.1 | 1,590.7 | 1,590.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 30.2 | 26.5 | 26.5 | |
| + Dues to Other Creditors — Current | — | — | 101.9 | 102.0 | 102.0 | |