In ₹ Crore except Per Share Latest Annual | SPAL FY26 | KKCL FY26 | CANTABIL FY26 | SBC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 25.48× | 21.80× | ◆ 20.87× | 90.74× | 21.80× +17% | |
| P/B | ◆ 2.74× | 2.76× | 4.18× | 28.63× | 4.18× -34% | |
| EV/EBITDA | 13.36× | 11.90× | ◆ 7.47× | 74.75× | 11.90× +12% | |
| Market Cap | ₹2,577 Cr | ₹3,094 Cr | ₹1,999 Cr | ₹2,290 Cr | ₹2,290 Cr +13% | |
| Growth | ||||||
| Revenue CAGR 3Y | 13.56% | 15.88% | 15.61% | ◆ 27.24% | 15.88% -15% | |
| Revenue CAGR 5Y | 19.33% | ◆ 31.99% | 27.64% | — | 29.81% -35% | |
| Net Income CAGR 3Y | 6.95% | 8.56% | 12.51% | ◆ 54.20% | 12.51% -44% | |
| Revenue YoY (latest Q) | -0.59% | 19.36% | 12.70% | ◆ 67.11% | 19.36% -103% | |
| Net Income YoY (latest Q) | 20.43% | 22.72% | 11.28% | ◆ 176.91% | 22.72% -10% | |
| Profitability | ||||||
| EBITDA Margin | 13.80% | 19.62% | ◆ 31.00% | 8.29% | 19.62% -30% | |
| Net Income Margin | 6.39% | ◆ 12.56% | 11.23% | 6.27% | 11.23% -43% | |
| Return on Common Equity | 10.74% | 12.68% | 20.03% | ◆ 31.51% | 20.03% -46% | |
| Return on Capital Employed | 16.35% | 15.85% | 16.59% | ◆ 26.13% | 16.59% -1% | |
| Return on Assets | 6.35% | ◆ 10.18% | 8.33% | 5.79% | 8.33% -24% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.43× | 0.04× | ◆ 0.00× | 2.83× | 0.04× +975% | |
| Interest Coverage | 4.17× | ◆ 13.36× | 3.43× | 2.85× | 3.43× +22% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,579 Cr | ₹1,213 Cr | ₹853 Cr | ₹403 Cr | ₹853 Cr +85% | |
| Net Income | ₹101 Cr | ₹152 Cr | ₹95.8 Cr | ₹25.3 Cr | ₹95.8 Cr +5% | |
| Total Assets | ₹1,591 Cr | ₹1,497 Cr | ₹1,150 Cr | ₹437 Cr | ₹1,150 Cr +38% | |
| EPS | ₹40.22 | ₹23.03 | ₹11.45 | ₹0.53 | ₹11.45 +251% | |
| Book Value per Share | ₹373.77 | ₹181.65 | ₹57.15 | ₹1.68 | ₹57.15 +554% | |