In ₹ Crore except Per Share Latest Annual	SPAL FY26	KKCL FY26	CANTABIL FY26	SBC FY26	Peer Average
Valuation — at last close
P/E	21.00×	◆ 18.73×	22.37×	125.51×	55.54× -62%
P/B	◆ 2.24×	2.83×	4.48×	39.60×	15.64× -86%
EV/EBITDA	11.22×	10.81×	◆ 8.01×	101.01×	39.94× -72%
Market Cap	₹2,123 Cr	₹2,659 Cr	₹2,143 Cr	₹3,168 Cr	₹2,656 Cr -20%
Growth
Revenue CAGR 3Y	13.56%	15.88%	15.61%	◆ 27.24%	19.58% -31%
Revenue CAGR 5Y	19.33%	◆ 31.99%	27.64%	—	29.81% -35%
Net Income CAGR 3Y	6.95%	8.56%	12.51%	◆ 54.20%	25.09% -72%
Revenue YoY (latest Q)	-0.59%	19.36%	12.70%	◆ 94.02%	42.03% -101%
Net Income YoY (latest Q)	20.43%	◆ 28.17%	11.28%	0.08%	13.18% +55%
Profitability
EBITDA Margin	13.80%	19.62%	◆ 31.00%	8.29%	19.64% -30%
Net Income Margin	6.39%	◆ 12.56%	11.23%	6.27%	10.02% -36%
Return on Common Equity	11.19%	16.14%	21.98%	◆ 37.22%	25.11% -55%
Return on Capital Employed	17.11%	16.84%	18.55%	◆ 30.94%	22.11% -23%
Return on Assets	6.63%	◆ 10.42%	9.16%	7.14%	8.91% -26%
Credit & Quality
Total Debt/Equity	0.43×	0.04×	◆ 0.00×	2.83×	0.96× -55%
Interest Coverage	4.17×	◆ 13.36×	3.43×	2.85×	6.55× -36%
Scale — latest FY
Revenue / Total Income	₹1,579 Cr	₹1,213 Cr	₹853 Cr	₹403 Cr	₹823 Cr +92%
Net Income	₹101 Cr	₹152 Cr	₹95.8 Cr	₹25.3 Cr	₹91.1 Cr +11%
Total Assets	₹1,591 Cr	₹1,497 Cr	₹1,150 Cr	₹437 Cr	₹1,028 Cr +55%
EPS	₹40.22	₹23.03	₹11.45	₹0.53	₹11.67 +245%
Book Value per Share	₹376.36	₹152.26	₹57.15	₹1.68	₹70.36 +435%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.