Rupa & Company enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


932	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
4.5	4.5	20.9	15.1	6.7
248	248	226	223	245
1,175	—	—	—	—
243	243	205	208	238
₹147.73	—	—	—	—

1,314	1,314	1,243	1,181	1,156
18.9%	18.9%	18.1%	18.9%	21.2%
0.21×	—	—	—	—

0.92×	—	—	—	—
9.88×	—	—	—	—
11.32×	—	—	—	—
31.59×	—	—	—	—
1,278	1,259	1,239	1,217	1,137
119	115	130	117	83.1
104	100	116	102	69.9
—	45.3	58.6	156	185
37.2	37.2	50.8	146	154
—	32.5	45.8	140	149
—	8.1	7.8	10.0	30.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

RUPA₹117.15

Rupa & Company Limited

· Textiles

₹ CrorePeersMONTECARLO DOLLAR SBC CANTABIL SPAL THOMASCOTT BELLACASA KKCLMcap ₹932 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	931.6
- Cash, Equiv & ST Investments	6.7	15.1	20.9	4.5	4.5
+ Total Debt	244.6	222.7	225.5	247.7	247.7
Enterprise Value	—	—	—	—	1,174.8
Net Debt (memo)	237.9	207.6	204.6	243.2	243.2
EV per Share	—	—	—	—	147.73

Total Capital	1,156.4	1,180.7	1,243.0	1,313.8	1,313.8
Total Debt/Total Capital	21.15	18.86	18.14	18.85	18.85
Total Debt/EV	—	—	—	—	0.21

EV/Sales	—	—	—	—	0.92
EV/EBITDA	—	—	—	—	9.88
EV/EBIT	—	—	—	—	11.32
EV/Free Cash Flow	—	—	—	—	31.59
Reference Items — Trailing FY Values
Sales	1,137.3	1,216.5	1,239.3	1,259.1	1,277.6
EBITDA	83.1	117.1	130.4	115.3	118.9
EBIT	69.9	102.4	115.9	100.3	103.8
Operating Cash Flow	184.8	155.7	58.6	45.3	—
Free Cash Flow	154.4	145.7	50.8	37.2	37.2
FCFF (free cash flow to the firm)	149.5	140.5	45.8	32.5	—
Capital Expenditure	30.5	10.0	7.8	8.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.