Comp Set RUPA MONTECARLO× DOLLAR× SBC× + CANTABIL + SPAL + THOMASCOTT + BELLACASA + KKCL + LUXIND + SSDL + ZODIACLOTH + VIPCLOTHNG
In ₹ Crore except Per Share
Latest Annual
RUPA
FY26
MONTECARLO
FY26
DOLLAR
FY26
SBC
FY26
Peer
Average
Valuation — at last close P/E 13.49× ◆ 9.55×13.03× 125.51× 49.36× -73% P/B ◆ 0.92×1.18× 1.48× 39.60× 14.08× -93% EV/EBITDA 8.42× ◆ 5.65×8.42× 101.01× 38.36× -78% Market Cap ₹978 Cr ₹1,070 Cr ₹1,399 Cr ₹3,168 Cr ₹1,879 Cr -48% Growth Revenue CAGR 3Y 3.45% 4.51% 10.51% ◆ 27.24%14.09% -76% Revenue CAGR 5Y -0.83% — ◆ 12.65%— 12.65% -107% Net Income CAGR 3Y 10.50% -5.44% 26.88% ◆ 54.20%25.21% -58% Revenue YoY (latest Q) 10.07% 7.59% 1.42% ◆ 94.02%34.34% -71% Net Income YoY (latest Q) ◆ 49.58%-44.39% 20.44% 0.08% -7.96% +723% Profitability EBITDA Margin 9.16% ◆ 17.81%10.62% 8.29% 12.24% -25% Net Income Margin 5.76% ◆ 8.78%5.69% 6.27% 6.91% -17% Return on Common Equity 6.96% 12.88% 11.91% ◆ 37.22%20.67% -66% Return on Capital Employed 9.36% 14.34% 16.67% ◆ 30.94%20.65% -55% Return on Assets 4.64% 6.16% 7.09% ◆ 7.14%6.80% -32% Credit & Quality Total Debt/Equity ◆ 0.23×0.36× 0.29× 2.83× 1.16× -80% Interest Coverage 5.06× 3.19× ◆ 6.55×2.85× 4.20× +21% Scale — latest FY Revenue / Total Income ₹1,259 Cr ₹1,276 Cr ₹1,881 Cr ₹403 Cr ₹1,187 Cr +6% Net Income ₹72.5 Cr ₹112 Cr ₹107 Cr ₹25.3 Cr ₹81.5 Cr -11% Total Assets ₹1,614 Cr ₹1,920 Cr ₹1,545 Cr ₹437 Cr ₹1,301 Cr +24% EPS ₹9.12 ₹54.05 ₹18.94 ₹0.53 ₹24.51 -63% Book Value per Share ₹134.06 ₹436.99 ₹167.27 ₹1.68 ₹201.98 -34%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
