In ₹ Crore except Per Share Latest Annual | RUPA FY26 | MONTECARLO FY26 | DOLLAR FY26 | SBC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 15.05× | ◆ 10.29× | 14.35× | 90.74× | 14.35× +5% | |
| P/B | ◆ 1.02× | 1.27× | 1.62× | 28.63× | 1.62× -37% | |
| EV/EBITDA | 11.57× | ◆ 6.02× | 9.10× | 74.75× | 9.10× +27% | |
| Market Cap | ₹1,092 Cr | ₹1,153 Cr | ₹1,541 Cr | ₹2,290 Cr | ₹1,541 Cr -29% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.45% | 4.51% | 10.51% | ◆ 27.24% | 10.51% -67% | |
| Revenue CAGR 5Y | -0.83% | — | ◆ 12.65% | — | 12.65% -107% | |
| Net Income CAGR 3Y | 10.50% | -5.44% | 26.88% | ◆ 54.20% | 26.88% -61% | |
| Revenue YoY (latest Q) | 10.07% | 7.59% | 1.42% | ◆ 67.11% | 7.59% +33% | |
| Net Income YoY (latest Q) | 49.58% | -44.39% | 20.44% | ◆ 176.91% | 20.44% +143% | |
| Profitability | ||||||
| EBITDA Margin | 9.16% | ◆ 17.81% | 10.62% | 8.29% | 10.62% -14% | |
| Net Income Margin | 5.76% | ◆ 8.78% | 5.69% | 6.27% | 6.27% -8% | |
| Return on Common Equity | 6.80% | 12.37% | 11.26% | ◆ 31.51% | 12.37% -45% | |
| Return on Capital Employed | 9.16% | 13.78% | 15.87% | ◆ 26.13% | 15.87% -42% | |
| Return on Assets | 4.49% | 5.84% | ◆ 6.93% | 5.79% | 5.84% -23% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.23× | 0.36× | 0.29× | 2.83× | 0.36× -36% | |
| Interest Coverage | 5.06× | 3.19× | ◆ 6.55× | 2.85× | 3.19× +59% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,259 Cr | ₹1,276 Cr | ₹1,881 Cr | ₹403 Cr | ₹1,276 Cr -1% | |
| Net Income | ₹72.5 Cr | ₹112 Cr | ₹107 Cr | ₹25.3 Cr | ₹107 Cr -32% | |
| Total Assets | ₹1,614 Cr | ₹1,920 Cr | ₹1,545 Cr | ₹437 Cr | ₹1,545 Cr +5% | |
| EPS | ₹9.12 | ₹54.05 | ₹18.94 | ₹0.53 | ₹18.94 -52% | |
| Book Value per Share | ₹134.06 | ₹436.99 | ₹168.24 | ₹1.68 | ₹168.24 -20% | |