In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 242.8 | 240.1 | 236.5 | 236.5 | |
| + Capital Work-in-Progress | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 1.2 | 0.9 | 0.6 | 0.6 | |
| + Non-current Investments | 0.0 | 26.6 | 16.0 | 16.0 | |
| + Other Non-current Financial Assets | 5.4 | 30.6 | 14.9 | 14.9 | |
| Non-current Financial Assets | 5.4 | 57.2 | 30.9 | 30.9 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 5.3 | 4.2 | 0.3 | 0.3 | |
| Total Non-current Assets | 255.1 | 302.4 | 268.4 | 268.4 | |
| Current Assets | |||||
| + Inventories | 423.0 | 447.2 | 445.9 | 445.9 | |
| + Trade Receivables | 488.2 | 511.7 | 578.0 | 578.0 | |
| + Cash & Cash Equivalents | 15.1 | 20.9 | 4.5 | 4.5 | |
| + Other Bank Balances | 205.9 | 175.4 | 250.3 | 250.3 | |
| + Short-term Loans | 2.0 | 2.0 | 2.0 | 2.0 | |
| + Other Current Financial Assets | 4.3 | 2.4 | 3.8 | 3.8 | |
| Current Financial Assets | 715.5 | 712.4 | 838.6 | 838.6 | |
| + Other Current Assets | 48.2 | 49.6 | 61.5 | 61.5 | |
| Total Current Assets | 1,191.1 | 1,209.2 | 1,346.0 | 1,346.0 | |
| Total Assets | 1,446.2 | 1,511.6 | 1,614.4 | 1,614.4 | |
| Equity | |||||
| + Equity Share Capital | 8.0 | 8.0 | 8.0 | 8.0 | |
| + Other Equity / Reserves | 950.1 | 1,009.6 | 1,058.1 | 1,058.1 | |
| Equity — Owners of Parent | 958.0 | 1,017.5 | 1,066.1 | 1,066.1 | |
| Total Equity | 958.0 | 1,017.5 | 1,066.1 | 1,066.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 5.6 | 2.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 11.2 | 10.7 | 8.7 | 8.7 | |
| Non-current Financial Liabilities | 16.7 | 12.9 | 8.7 | 8.7 | |
| + Provisions — Non-current | 2.3 | 3.2 | 3.7 | 3.7 | |
| + Deferred Tax Liabilities | 12.6 | 13.9 | 15.2 | 15.2 | |
| + Other Non-current Liabilities | 1.6 | 2.0 | 1.5 | 1.5 | |
| Non-current Liabilities | 33.2 | 32.0 | 29.0 | 29.0 | |
| + Borrowings — Current | 217.1 | 223.3 | 247.7 | 247.7 | |
| + Trade Payables | 149.2 | 147.5 | 169.5 | 169.5 | |
| + Other Current Financial Liab | 76.3 | 82.3 | 87.2 | 87.2 | |
| Current Financial Liabilities | 442.6 | 453.2 | 504.4 | 504.4 | |
| + Provisions — Current | 1.6 | 1.5 | 2.3 | 2.3 | |
| + Current Tax Liabilities | 4.5 | 3.4 | 8.3 | 8.3 | |
| + Other Current Liabilities | 6.3 | 4.0 | 4.3 | 4.3 | |
| Current Liabilities | 455.0 | 462.1 | 519.3 | 519.3 | |
| Total Liabilities | 488.1 | 494.1 | 548.3 | 548.3 | |
| Total Equity & Liabilities | 1,446.2 | 1,511.6 | 1,614.4 | 1,614.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 4.4 | 0.0 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 6.9 | 8.3 | 8.3 | |
| + Dues to Other Creditors — Current | — | 140.6 | 161.3 | 161.3 | |