| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,211 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 929 | 168 | 558 | 114 | 302 | ||
| −41.3 | −32.5 | −14.4 | 2.2 | 20.7 | ||
| 270 | 270 | 296 | 170 | 165 | ||
| 4,511 | — | — | — | — | ||
| −659 | 101 | −262 | 55.9 | −137 | ||
| ₹77.39 | — | — | — | — | ||
| 1,924 | 958 | 1,190 | 799 | 1,011 | ||
| 14.0% | 28.2% | 24.8% | 21.3% | 16.3% | ||
| 0.06× | — | — | — | — | ||
| 1.46× | — | — | — | — | ||
| 11.43× | — | — | — | — | ||
| −332.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,089 | 2,823 | 2,551 | 2,437 | 2,054 | ||
| 395 | 328 | 268 | 242 | 111 | ||
| −13.6 | −61.1 | −103 | −114 | −173 | ||
| — | 303 | 350 | 346 | 124 | ||
| −69.5 | −69.5 | 73.4 | 63.9 | −207 | ||
| — | −69.5 | 73.4 | 63.9 | −207 | ||
| — | 372 | 277 | 282 | 331 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,210.9 | |
| - Cash, Equiv & ST Investments | 301.9 | 114.3 | 557.8 | 168.5 | 928.8 | |
| + Minority Interest | 20.7 | 2.2 | -14.4 | -32.5 | -41.3 | |
| + Total Debt | 164.8 | 170.2 | 295.6 | 269.9 | 269.9 | |
| Enterprise Value | — | — | — | — | 4,510.6 | |
| Net Debt (memo) | -137.1 | 55.9 | -262.2 | 101.4 | -659.0 | |
| EV per Share | — | — | — | — | 77.39 | |
| Total Capital | 1,011.0 | 799.0 | 1,189.7 | 958.4 | 1,923.8 | |
| Total Debt/Total Capital | 16.30 | 21.30 | 24.84 | 28.16 | 14.03 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 1.46 | |
| EV/EBITDA | — | — | — | — | 11.43 | |
| EV/EBIT | — | — | — | — | -332.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,054.3 | 2,437.1 | 2,550.7 | 2,822.6 | 3,088.9 | |
| EBITDA | 111.5 | 242.1 | 268.4 | 328.3 | 394.8 | |
| EBIT | -172.6 | -114.0 | -103.1 | -61.1 | -13.6 | |
| Operating Cash Flow | 124.3 | 346.1 | 350.4 | 302.7 | — | |
| Free Cash Flow | -207.0 | 63.9 | 73.4 | -69.5 | -69.5 | |
| FCFF (free cash flow to the firm) | -207.0 | 63.9 | 73.4 | -69.5 | — | |
| Capital Expenditure | 331.3 | 282.2 | 277.0 | 372.2 | — | |