RBA97.48

Restaurant Brands Asia Ltd.

· Consumer Services
₹ CrorePeersJUBLFOODDEVYANIWESTLIFEQUESSRTNINDIASAMHISMARTWORKSNESCOMcap ₹5,682 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
RBA
FY26
JUBLFOOD
FY26
DEVYANI
FY26
WESTLIFE
FY26
Peer
Median
Valuation — at last close
P/E72.82×271.50×172.16×
P/B8.25×13.06×8.89×14.16×13.06× -37%
EV/EBITDA17.62×17.32×20.74×19.03× -7%
Market Cap₹5,682 Cr₹31,184 Cr₹16,757 Cr₹8,764 Cr₹16,757 Cr -66%
Growth
Revenue CAGR 3Y11.17%22.63%23.24%4.53%22.63% -51%
Revenue CAGR 5Y23.49%37.67%30.58%
Net Income CAGR 3Y7.96%-33.83%-12.93%
Revenue YoY (latest Q)17.90%13.66%16.47%11.86%13.66% +31%
Net Income YoY (latest Q)27.35%6.03%667.68%-52.20%6.03% +354%
Profitability
EBITDA Margin11.63%19.85%15.14%12.83%15.14% -23%
Net Income Margin-7.23%4.67%-0.76%1.23%1.23% -688%
Return on Common Equity-27.17%17.95%-2.05%5.22%5.22% -620%
Return on Capital Employed-2.34%15.38%3.85%9.62% -124%
Return on Assets-6.04%4.65%-0.63%1.14%1.14% -630%
Credit & Quality
Total Debt/Equity0.39×0.73×0.72×0.72× -46%
Interest Coverage-0.32×2.13×0.71×0.76×0.76× -142%
Scale — latest FY
Revenue / Total Income₹2,823 Cr₹9,513 Cr₹5,611 Cr₹2,626 Cr₹5,611 Cr -50%
Net Income−₹204 Cr₹444 Cr−₹42.5 Cr₹32.3 Cr₹32.3 Cr -731%
Total Assets₹3,382 Cr₹9,561 Cr₹6,750 Cr₹2,830 Cr₹6,750 Cr -50%
EPS₹-3.19₹6.49₹-0.31₹2.07₹2.07 -254%
Book Value per Share₹11.81₹36.18₹15.29₹39.7₹36.18 -67%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.