Repro India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


439	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
51.3	21.3	9.6	6.1	3.1
166	166	71.5	29.1	65.6
554	—	—	—	—
115	145	61.9	23.0	62.5
₹386.27	—	—	—	—

640	516	454	416	357
25.9%	32.2%	15.8%	7.0%	18.4%
0.30×	—	—	—	—

0.94×	—	—	—	—
18.37×	—	—	—	—
−109.25×	—	—	—	—
588	494	466	479	422
30.2	36.1	31.8	51.7	43.2
−5.1	2.6	0.5	22.1	18.5
—	3.3	50.1	27.2	23.3
−68.5	−68.5	−21.4	−21.2	2.0
—	−68.5	−21.4	−22.3	1.4
—	71.8	71.5	48.3	21.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

REPRO₹306.30

Repro India Limited

· Telecom & Media

₹ CrorePeersSCHAND INFOMEDIA MPSLTDMcap ₹439 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	439.2
- Cash, Equiv & ST Investments	3.1	6.1	9.6	21.3	51.3
+ Total Debt	65.6	29.1	71.5	166.0	166.0
Enterprise Value	—	—	—	—	553.9
Net Debt (memo)	62.5	23.0	61.9	144.6	114.7
EV per Share	—	—	—	—	386.27

Total Capital	357.2	416.4	453.7	515.6	640.2
Total Debt/Total Capital	18.36	6.98	15.75	32.19	25.92
Total Debt/EV	—	—	—	—	0.30

EV/Sales	—	—	—	—	0.94
EV/EBITDA	—	—	—	—	18.37
EV/EBIT	—	—	—	—	-109.25
Reference Items — Trailing FY Values
Sales	422.0	479.5	466.0	494.0	588.3
EBITDA	43.2	51.7	31.8	36.1	30.2
EBIT	18.5	22.1	0.5	2.6	-5.1
Operating Cash Flow	23.3	27.2	50.1	3.3	—
Free Cash Flow	2.0	-21.2	-21.4	-68.5	-68.5
FCFF (free cash flow to the firm)	1.4	-22.3	-21.4	-68.5	—
Capital Expenditure	21.3	48.3	71.5	71.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.