REPRO303.25

Repro India Limited

· Telecom & Media
₹ CrorePeersSCHANDINFOMEDIAMPSLTDMcap ₹435 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
REPRO
FY26
SCHAND
FY26
INFOMEDIA
FY26
MPSLTD
FY26
Peer
Median
Valuation — at last close
P/E6.27×26.47×16.37×
P/B1.24×0.45×7.76×4.10× -70%
EV/EBITDA16.03×2.65×19.35×11.00× +46%
Market Cap₹435 Cr₹477 Cr₹26.7 Cr₹4,625 Cr₹477 Cr -9%
Growth
Revenue CAGR 3Y5.39%9.38%15.32%12.35% -56%
Revenue CAGR 5Y29.05%13.44%12.70%13.07% +122%
Net Income CAGR 3Y8.29%16.63%12.46%
Revenue YoY (latest Q)20.13%11.62%20.38%16.00% +26%
Net Income YoY (latest Q)4809.16%-33.16%9.76%42.99%9.76% +49174%
Profitability
EBITDA Margin7.32%18.14%30.69%24.41% -70%
Net Income Margin-6.74%9.16%-498.67%22.54%9.16% -174%
Return on Common Equity-9.52%7.23%4.90%29.05%7.23% -232%
Return on Capital Employed0.60%8.95%-0.03%30.07%8.95% -93%
Return on Assets-5.32%5.24%-30.74%18.39%5.24% -202%
Credit & Quality
Total Debt/Equity0.47×0.08×-0.63×0.07×0.07× +571%
Interest Coverage0.28×7.14×0.00×103.52×7.14× -96%
Scale — latest FY
Revenue / Total Income₹494 Cr₹799 Cr₹0 Cr₹768 Cr₹768 Cr -36%
Net Income−₹33.3 Cr₹73.1 Cr−₹3 Cr₹173 Cr₹73.1 Cr -146%
Total Assets₹626 Cr₹1,395 Cr₹9.8 Cr₹942 Cr₹942 Cr -34%
EPS₹-23.68₹21.54₹-0.6₹102.11₹21.54 -210%
Book Value per Share₹243.81₹297.9₹-12.2₹348.53₹297.9 -18%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.