Repro India profit and loss

Latest FY26

Revenue: ₹494cr+6.0% on FY25
EBITDA: ₹36.1cr+13.6% on FY25
Net profit: −₹33.3cr−₹2.1 cr in FY25
EPS: −₹23.24−₹1.44 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	588	494	466	479	422	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	7.7	3.9	6.5	2.2	1.0
	596	498	472	482	423
	349	300	267	258	242
	−12.9	−17.1	−6.5	7.5	−15.8
	50.4	43.3	44.6	40.3	38.0
	10.5	9.2	8.5	9.7	10.8
	35.2	33.5	31.3	29.7	24.7
	172	132	129	122	114
	604	501	474	467	414
	30.2	36.1	31.8	51.7	43.2
	−5.1	2.6	0.5	22.1	18.5
Profit
	−7.8	−2.7	−1.5	14.5	8.7
	167	−18.5	0.0	0.0	0.0
	159	−21.2	−1.5	14.5	8.7
	14.3	0.1	0.8	1.8	0.6
	20.5	1.1	−0.1	1.0	0.1
	34.8	1.2	0.7	2.9	0.7
	−11.0	−11.0	0.2	0.5	0.8
	113	−33.3	−2.1	12.1	8.7
	113	−33.3	−2.1	12.1	8.7
	0.6	0.2	−0.5	−0.1	0.2
	114	−33.1	−2.5	12.0	9.0
	—	—	−2.1	—	—
Per share
	₹78.58	−₹23.24	−₹1.44	₹8.77	₹6.87
	₹78.29	−₹23.24	−₹1.44	₹8.66	₹6.84
Other comprehensive income — detail
	0.6	0.2	−0.5	—	—
	−0.6	−0.2	0.5	—	—
	—	—	—	0.1	−0.2
	0.0	0.0	—	—	—
	—	—	−2.1	—	—
Per share — as-filed variants
	₹78.58	−₹23.24	−₹1.44	₹8.77	₹6.87
	₹78.29	−₹23.24	−₹1.44	₹8.66	₹6.84
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	252	211	205	214	196
	42.9%	42.8%	44.0%	44.6%	46.3%
Adjusted (ex-exceptional items) — derived
	−7.8	−2.7	−1.5	14.5	8.7
	167	−18.5	0.0	0.0	0.0
	−17.1	−14.8	−2.1	12.1	8.7
	−₹11.88	−₹10.36	−₹1.44	₹8.77	₹6.87

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

REPRO₹306.30

Repro India Limited

· Telecom & Media

Annual Quarterly₹ CrorePeersSCHAND INFOMEDIA MPSLTDMcap ₹439 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	422.0	479.5	466.0	494.0	588.3
Other Income	1.0	2.2	6.5	3.9	7.7
Total Income	422.9	481.6	472.4	497.9	596.0
Expenses
+ Cost of Materials Consumed	242.3	258.0	267.3	299.7	348.8
+ Changes in Inventories	-15.8	7.5	-6.5	-17.1	-12.9
+ Employee Benefit Expense	38.0	40.3	44.6	43.3	50.4
+ Finance Costs	10.8	9.7	8.5	9.2	10.5
+ Depreciation & Amortisation	24.7	29.7	31.3	33.5	35.2
+ Other Expenses	114.4	122.0	128.6	132.1	171.8
Total Expenses	414.3	467.1	473.9	500.6	603.8
EBITDA	43.2	51.7	31.8	36.1	30.2
EBIT	18.5	22.1	0.5	2.6	-5.1
Profit
PBT before Exceptional Items	8.7	14.5	-1.5	-2.7	-7.8
+ Exceptional Items	0.0	0.0	0.0	-18.5	166.9
Pretax Income	8.7	14.5	-1.5	-21.2	159.0
+ Current Tax	0.6	1.8	0.8	0.1	14.3
+ Deferred Tax	0.1	1.0	-0.1	1.1	20.5
Tax Expense	0.7	2.9	0.7	1.2	34.8
+ Net Movement in Regulatory Deferral Balances	0.8	0.5	0.2	-11.0	-11.0
Net Income	8.7	12.1	-2.1	-33.3	113.3
+ Net Income — Continuing Ops	8.7	12.1	-2.1	-33.3	113.3
+ Other Comprehensive Income	0.2	-0.1	-0.5	0.2	0.6
Total Comprehensive Income	9.0	12.0	-2.5	-33.1	113.9
Net Income to Common	—	—	-2.1	—	—
Per Share
Basic EPS	6.87	8.77	-1.44	-23.24	78.58
Diluted EPS	6.84	8.66	-1.44	-23.24	78.29
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.5	0.2	0.6
+ Tax on Items NOT to be Reclassified	—	—	0.5	-0.2	-0.6
+ Tax on Items NOT to be Reclassified — alt tag	-0.2	0.1	—	—	—
+ Tax on Items to be Reclassified	—	—	—	0.0	0.0
Comprehensive Income — Owners of Parent	—	—	-2.1	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.87	8.77	-1.44	-23.24	78.58
Diluted EPS — Continuing Operations	6.84	8.66	-1.44	-23.24	78.29
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	195.5	214.0	205.1	211.5	252.3
Gross Margin %	46.34	44.64	44.01	42.81	42.89
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	8.7	14.5	-1.5	-2.7	-7.8
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-18.5	166.9
Net Income Adj (tax-effected)	8.7	12.1	-2.1	-14.8	-17.1
EPS Adj	6.87	8.77	-1.44	-10.36	-11.88
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	12.7	14.3	14.3	14.3	14.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.