In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 202.6 | 213.0 | 164.3 | 164.3 | |
| + Capital Work-in-Progress | 11.7 | 4.4 | 11.4 | 11.4 | |
| + Investment Property | 14.4 | 23.4 | 15.3 | 15.3 | |
| + Goodwill | 1.1 | 1.1 | 1.1 | 1.1 | |
| + Other Intangibles | 10.6 | 37.1 | 75.1 | 75.1 | |
| + Intangibles under Development | 38.2 | 44.8 | 46.9 | 46.9 | |
| + Non-current Investments | 0.0 | 3.5 | 3.3 | 3.3 | |
| + Other Non-current Financial Assets | 3.3 | 0.0 | 9.3 | 9.3 | |
| Non-current Financial Assets | 3.3 | 3.5 | 12.6 | 12.6 | |
| + Deferred Tax Assets | 33.4 | 37.2 | 25.2 | 25.2 | |
| + Other Non-current Assets | 9.6 | 14.9 | — | — | |
| Total Non-current Assets | 324.9 | 379.4 | 351.9 | 351.9 | |
| Current Assets | |||||
| + Inventories | 46.9 | 52.0 | 69.2 | 69.2 | |
| + Current Investments | 0.5 | 2.1 | 4.2 | 4.2 | |
| + Trade Receivables | 79.8 | 61.1 | 75.2 | 75.2 | |
| + Cash & Cash Equivalents | 5.6 | 7.5 | 17.1 | 17.1 | |
| + Other Bank Balances | 2.1 | 1.5 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 11.2 | 1.6 | 2.1 | 2.1 | |
| Current Financial Assets | 99.2 | 73.8 | 100.5 | 100.5 | |
| + Other Current Assets | 25.5 | 36.5 | 36.8 | 36.8 | |
| Total Current Assets | 171.7 | 162.3 | 206.5 | 206.5 | |
| Total Assets | 501.8 | 547.0 | 625.7 | 625.7 | |
| Equity | |||||
| + Equity Share Capital | 14.3 | 14.3 | 14.4 | 14.4 | |
| + Other Equity / Reserves | 373.1 | 367.9 | 335.3 | 335.3 | |
| Equity — Owners of Parent | 387.4 | 382.2 | 349.6 | 349.6 | |
| Total Equity | 387.4 | 382.2 | 349.6 | 349.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1.4 | 20.9 | 70.4 | 70.4 | |
| + Other Non-current Financial Liab | 13.8 | 19.0 | 11.9 | 11.9 | |
| Non-current Financial Liabilities | 15.2 | 39.9 | 82.2 | 82.2 | |
| + Provisions — Non-current | 4.8 | 5.7 | 6.1 | 6.1 | |
| Non-current Liabilities | 19.9 | 45.6 | 88.3 | 88.3 | |
| + Borrowings — Current | 27.7 | 50.5 | 95.6 | 95.6 | |
| + Trade Payables | 49.0 | 50.3 | 67.0 | 67.0 | |
| + Other Current Financial Liab | 13.1 | 15.0 | 9.2 | 9.2 | |
| Current Financial Liabilities | 89.8 | 115.8 | 171.9 | 171.9 | |
| + Provisions — Current | 1.1 | 1.5 | 1.5 | 1.5 | |
| + Other Current Liabilities | 3.6 | 1.9 | 14.4 | 14.4 | |
| Current Liabilities | 94.5 | 119.2 | 187.7 | 187.7 | |
| Total Liabilities | 114.5 | 164.8 | 276.0 | 276.0 | |
| Total Equity & Liabilities | 501.8 | 547.0 | 625.7 | 625.7 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 5.3 | 5.3 | 67.3 | 67.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.3 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | — | 47.9 | 65.6 | 65.6 | |