| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 153 | 164 | 213 | 203 | 208 | ||
| 9.9 | 11.4 | 4.4 | 11.7 | 3.4 | ||
| 15.3 | 15.3 | 23.4 | 14.4 | 25.9 | ||
| 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | ||
| 92.6 | 75.1 | 37.1 | 10.6 | 10.0 | ||
| 24.0 | 46.9 | 44.8 | 38.2 | 7.8 | ||
| 0.0 | 3.3 | 3.5 | 0.0 | 0.0 | ||
| 3.3 | 9.3 | 0.0 | 3.3 | 1.6 | ||
| 3.3 | 12.6 | 3.5 | 3.3 | 1.6 | ||
| 6.4 | 25.2 | 37.2 | 33.4 | 34.4 | ||
| 19.4 | — | 14.9 | 9.6 | 8.2 | ||
| 310 | 352 | 379 | 325 | 300 | ||
Current assets | ||||||
| 73.7 | 69.2 | 52.0 | 46.9 | 57.0 | ||
| 50.4 | 4.2 | 2.1 | 0.5 | 1.5 | ||
| 80.6 | 75.2 | 61.1 | 79.8 | 68.3 | ||
| 0.9 | 17.1 | 7.5 | 5.6 | 1.6 | ||
| 1.9 | 1.8 | 1.5 | 2.1 | 3.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | ||
| 73.8 | 2.1 | 1.6 | 11.2 | 3.3 | ||
| 208 | 100 | 73.8 | 99.2 | 79.2 | ||
| 19.5 | 36.8 | 36.5 | 25.5 | 22.6 | ||
| 301 | 206 | 162 | 172 | 159 | ||
| 5.3 | 67.3 | 5.3 | 5.3 | — | ||
| 616 | 626 | 547 | 502 | 459 | ||
Equity | ||||||
| 14.3 | 14.4 | 14.3 | 14.3 | 12.7 | ||
| 460 | 335 | 368 | 373 | 279 | ||
| 474 | 350 | 382 | 387 | 292 | ||
| 474 | 350 | 382 | 387 | 292 | ||
Liabilities | ||||||
| 0.0 | 70.4 | 20.9 | 1.4 | 38.3 | ||
| 11.9 | 11.9 | 19.0 | 13.8 | 20.1 | ||
| 0.0 | 82.2 | 39.9 | 15.2 | 58.3 | ||
| 0.0 | 6.1 | 5.7 | 4.8 | 5.4 | ||
| 0.7 | — | — | — | — | ||
| 15.9 | — | — | — | — | ||
| 16.6 | 88.3 | 45.6 | 19.9 | 63.7 | ||
| 10.6 | 95.6 | 50.5 | 27.7 | 27.3 | ||
| 85.7 | 67.0 | 50.3 | 49.0 | 52.0 | ||
| 15.7 | 9.2 | 15.0 | 13.1 | 19.1 | ||
| 112 | 172 | 116 | 89.8 | 98.4 | ||
| 1.3 | 1.5 | 1.5 | 1.1 | 1.2 | ||
| 8.5 | — | 0.0 | — | — | ||
| 3.3 | 14.4 | 1.9 | 3.6 | 4.3 | ||
| 125 | 188 | 119 | 94.5 | 104 | ||
| 142 | 276 | 165 | 114 | 168 | ||
| 616 | 626 | 547 | 502 | 459 | ||
Trade payables — MSME split | ||||||
| 1.7 | 1.5 | 2.3 | — | — | ||
| 83.9 | 65.6 | 47.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 207.9 | 202.6 | 213.0 | 164.3 | 153.1 | |
| + Capital Work-in-Progress | 3.4 | 11.7 | 4.4 | 11.4 | 9.9 | |
| + Investment Property | 25.9 | 14.4 | 23.4 | 15.3 | 15.3 | |
| + Goodwill | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | |
| + Other Intangibles | 10.0 | 10.6 | 37.1 | 75.1 | 92.6 | |
| + Intangibles under Development | 7.8 | 38.2 | 44.8 | 46.9 | 24.0 | |
| + Non-current Investments | 0.0 | 0.0 | 3.5 | 3.3 | 0.0 | |
| + Other Non-current Financial Assets | 1.6 | 3.3 | 0.0 | 9.3 | 3.3 | |
| Non-current Financial Assets | 1.6 | 3.3 | 3.5 | 12.6 | 3.3 | |
| + Deferred Tax Assets | 34.4 | 33.4 | 37.2 | 25.2 | 6.4 | |
| + Other Non-current Assets | 8.2 | 9.6 | 14.9 | — | 19.4 | |
| Total Non-current Assets | 300.4 | 324.9 | 379.4 | 351.9 | 309.7 | |
| Current Assets | ||||||
| + Inventories | 57.0 | 46.9 | 52.0 | 69.2 | 73.7 | |
| + Current Investments | 1.5 | 0.5 | 2.1 | 4.2 | 50.4 | |
| + Trade Receivables | 68.3 | 79.8 | 61.1 | 75.2 | 80.6 | |
| + Cash & Cash Equivalents | 1.6 | 5.6 | 7.5 | 17.1 | 0.9 | |
| + Other Bank Balances | 3.5 | 2.1 | 1.5 | 1.8 | 1.9 | |
| + Short-term Loans | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 3.3 | 11.2 | 1.6 | 2.1 | 73.8 | |
| Current Financial Assets | 79.2 | 99.2 | 73.8 | 100.5 | 207.6 | |
| + Other Current Assets | 22.6 | 25.5 | 36.5 | 36.8 | 19.5 | |
| Total Current Assets | 158.8 | 171.7 | 162.3 | 206.5 | 300.8 | |
| + Assets Held for Sale | — | 5.3 | 5.3 | 67.3 | 5.3 | |
| Total Assets | 459.2 | 501.8 | 547.0 | 625.7 | 615.8 | |
| Equity | ||||||
| + Equity Share Capital | 12.7 | 14.3 | 14.3 | 14.4 | 14.3 | |
| + Other Equity / Reserves | 278.9 | 373.1 | 367.9 | 335.3 | 459.9 | |
| Equity — Owners of Parent | 291.6 | 387.4 | 382.2 | 349.6 | 474.3 | |
| Total Equity | 291.6 | 387.4 | 382.2 | 349.6 | 474.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 38.3 | 1.4 | 20.9 | 70.4 | 0.0 | |
| + Other Non-current Financial Liab | 20.1 | 13.8 | 19.0 | 11.9 | 11.9 | |
| Non-current Financial Liabilities | 58.3 | 15.2 | 39.9 | 82.2 | 0.0 | |
| + Provisions — Non-current | 5.4 | 4.8 | 5.7 | 6.1 | 0.0 | |
| + Deferred Tax Liabilities | — | — | — | — | 0.7 | |
| + Other Non-current Liabilities | — | — | — | — | 15.9 | |
| Non-current Liabilities | 63.7 | 19.9 | 45.6 | 88.3 | 16.6 | |
| + Borrowings — Current | 27.3 | 27.7 | 50.5 | 95.6 | 10.6 | |
| + Trade Payables | 52.0 | 49.0 | 50.3 | 67.0 | 85.7 | |
| + Other Current Financial Liab | 19.1 | 13.1 | 15.0 | 9.2 | 15.7 | |
| Current Financial Liabilities | 98.4 | 89.8 | 115.8 | 171.9 | 111.9 | |
| + Provisions — Current | 1.2 | 1.1 | 1.5 | 1.5 | 1.3 | |
| + Current Tax Liabilities | — | — | 0.0 | — | 8.5 | |
| + Other Current Liabilities | 4.3 | 3.6 | 1.9 | 14.4 | 3.3 | |
| Current Liabilities | 103.9 | 94.5 | 119.2 | 187.7 | 124.9 | |
| Total Liabilities | 167.6 | 114.5 | 164.8 | 276.0 | 141.5 | |
| Total Equity & Liabilities | 459.2 | 501.8 | 547.0 | 625.7 | 615.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.3 | 1.5 | 1.7 | |
| + Dues to Other Creditors — Current | — | — | 47.9 | 65.6 | 83.9 | |