REPRO303.25

Repro India Limited

· Telecom & Media
₹ CrorePeersSCHANDINFOMEDIAMPSLTDMcap ₹435 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Non-current Assets
+ Property, Plant & Equipment202.6213.0164.3164.3
+ Capital Work-in-Progress11.74.411.411.4
+ Investment Property14.423.415.315.3
+ Goodwill1.11.11.11.1
+ Other Intangibles10.637.175.175.1
+ Intangibles under Development38.244.846.946.9
+ Non-current Investments0.03.53.33.3
+ Other Non-current Financial Assets3.30.09.39.3
Non-current Financial Assets3.33.512.612.6
+ Deferred Tax Assets33.437.225.225.2
+ Other Non-current Assets9.614.9
Total Non-current Assets324.9379.4351.9351.9
Current Assets
+ Inventories46.952.069.269.2
+ Current Investments0.52.14.24.2
+ Trade Receivables79.861.175.275.2
+ Cash & Cash Equivalents5.67.517.117.1
+ Other Bank Balances2.11.51.81.8
+ Other Current Financial Assets11.21.62.12.1
Current Financial Assets99.273.8100.5100.5
+ Other Current Assets25.536.536.836.8
Total Current Assets171.7162.3206.5206.5
Total Assets501.8547.0625.7625.7
Equity
+ Equity Share Capital14.314.314.414.4
+ Other Equity / Reserves373.1367.9335.3335.3
Equity — Owners of Parent387.4382.2349.6349.6
Total Equity387.4382.2349.6349.6
Liabilities
+ Borrowings — Non-current1.420.970.470.4
+ Other Non-current Financial Liab13.819.011.911.9
Non-current Financial Liabilities15.239.982.282.2
+ Provisions — Non-current4.85.76.16.1
Non-current Liabilities19.945.688.388.3
+ Borrowings — Current27.750.595.695.6
+ Trade Payables49.050.367.067.0
+ Other Current Financial Liab13.115.09.29.2
Current Financial Liabilities89.8115.8171.9171.9
+ Provisions — Current1.11.51.51.5
+ Other Current Liabilities3.61.914.414.4
Current Liabilities94.5119.2187.7187.7
Total Liabilities114.5164.8276.0276.0
Total Equity & Liabilities501.8547.0625.7625.7
Assets — additional as-filed lines
+ Non-current Assets Held for Sale5.35.367.367.3
Trade Payables — MSME split
+ Dues to Micro & Small — Current2.31.51.5
+ Dues to Other Creditors — Current47.965.665.6
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.