| Tap a line for its trend | Currentlast 12M | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
| 7,019 | — | — | — | — | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 292 | 292 | 123 | 211 | 176 | ||
| 0.0 | 0.0 | 18.5 | 0.0 | 20.0 | ||
| 6,727 | — | — | — | — | ||
| −292 | −292 | −105 | −211 | −156 | ||
| ₹270.14 | — | — | — | — | ||
| 2.44× | — | — | — | — | ||
| 17.58× | — | — | — | — | ||
| 29.90× | — | — | — | — | ||
| 23.11× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,753 | 2,790 | 2,914 | 2,783 | 2,653 | ||
| 383 | 382 | 407 | 336 | 416 | ||
| 225 | 224 | 259 | 211 | 302 | ||
| — | 406 | 235 | 400 | 56.0 | ||
| 291 | 291 | −13.2 | 400 | 56.0 | ||
| — | 286 | −17.1 | — | — | ||
| — | 115 | 248 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,018.6 | |
| - Cash, Equiv & ST Investments | 176.4 | 210.9 | 123.2 | 291.5 | 291.5 | |
| + Total Debt | 20.0 | 0.0 | 18.5 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 6,727.1 | |
| Net Debt (memo) | -156.4 | -210.9 | -104.7 | -291.5 | -291.5 | |
| EV per Share | — | — | — | — | 270.14 | |
| EV/Sales | — | — | — | — | 2.44 | |
| EV/EBITDA | — | — | — | — | 17.58 | |
| EV/EBIT | — | — | — | — | 29.90 | |
| EV/Free Cash Flow | — | — | — | — | 23.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,653.3 | 2,782.8 | 2,914.1 | 2,789.6 | 2,752.7 | |
| EBITDA | 415.8 | 335.8 | 406.6 | 382.0 | 382.8 | |
| EBIT | 302.2 | 210.7 | 259.1 | 223.6 | 225.0 | |
| Operating Cash Flow | 56.0 | 400.1 | 235.1 | 406.0 | — | |
| Free Cash Flow | 56.0 | 400.1 | -13.2 | 291.1 | 291.1 | |
| FCFF (free cash flow to the firm) | — | — | -17.1 | 286.4 | — | |
| Capital Expenditure | — | — | 248.4 | 114.9 | — | |