In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,119.5 | 1,349.2 | 1,331.2 | 1,331.2 | |
| + Capital Work-in-Progress | 87.8 | 32.5 | 53.2 | 53.2 | |
| + Other Intangibles | 30.8 | 22.0 | 13.0 | 13.0 | |
| + Intangibles under Development | 1.2 | 0.8 | 0.7 | 0.7 | |
| + Non-current Investments | 24.7 | 24.8 | 73.9 | 73.9 | |
| + Long-term Loans | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 18.0 | 20.7 | 21.0 | 21.0 | |
| + Other Non-current Assets | 19.3 | 17.5 | — | — | |
| Current Assets | |||||
| + Inventories | 563.8 | 598.8 | 557.6 | 557.6 | |
| + Current Investments | 200.6 | 82.9 | 269.1 | 269.1 | |
| + Trade Receivables | 270.3 | 357.7 | 312.1 | 312.1 | |
| + Cash & Cash Equivalents | 10.3 | 40.4 | 22.4 | 22.4 | |
| + Other Bank Balances | 63.7 | 57.4 | 19.7 | 19.7 | |
| + Short-term Loans | 0.6 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 2.3 | 2.0 | 2.8 | 2.8 | |
| + Other Current Assets | 82.0 | 106.7 | 50.5 | 50.5 | |
| Total Assets | 2,494.8 | 2,713.9 | 2,762.5 | 2,762.5 | |
| Equity | |||||
| + Equity Share Capital | 24.9 | 24.9 | 24.9 | 24.9 | |
| + Other Equity / Reserves | 1,830.2 | 1,976.2 | 2,073.2 | 2,073.2 | |
| Liabilities | |||||
| + Provisions — Non-current | 19.4 | 19.2 | 21.1 | 21.1 | |
| + Deferred Tax Liabilities | 21.5 | 23.7 | 23.3 | 23.3 | |
| + Borrowings — Current | 0.0 | 18.5 | 0.0 | 0.0 | |
| + Provisions — Current | 25.1 | 40.1 | 46.1 | 46.1 | |
| + Current Tax Liabilities | 2.9 | 3.3 | 6.1 | 6.1 | |
| + Other Current Liabilities | 64.2 | 67.8 | 77.5 | 77.5 | |
| Total Equity & Liabilities | 2,494.8 | 2,713.9 | 2,762.5 | 2,762.5 | |