| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,331 | 1,349 | 1,119 | 959 | ||
| 53.2 | 32.5 | 87.8 | 145 | ||
| 13.0 | 22.0 | 30.8 | 28.6 | ||
| 0.7 | 0.8 | 1.2 | 3.8 | ||
| 73.9 | 24.8 | 24.7 | 25.0 | ||
| 0.1 | 0.1 | 0.0 | 0.1 | ||
| 21.0 | 20.7 | 18.0 | 17.5 | ||
| — | 17.5 | 19.3 | 16.8 | ||
Current assets | |||||
| 558 | 599 | 564 | 673 | ||
| 269 | 82.9 | 201 | 169 | ||
| 312 | 358 | 270 | 251 | ||
| 22.4 | 40.4 | 10.3 | 7.1 | ||
| 19.7 | 57.4 | 63.7 | 5.4 | ||
| 0.5 | 0.5 | 0.6 | 0.4 | ||
| 2.8 | 2.0 | 2.3 | 0.8 | ||
| 50.5 | 107 | 82.0 | 79.9 | ||
| 2,762 | 2,714 | 2,495 | 2,383 | ||
Equity | |||||
| 24.9 | 24.9 | 24.9 | 24.9 | ||
| 2,073 | 1,976 | 1,830 | 1,735 | ||
Liabilities | |||||
| 21.1 | 19.2 | 19.4 | 18.7 | ||
| 23.3 | 23.7 | 21.5 | 19.9 | ||
| 0.0 | 18.5 | 0.0 | 20.0 | ||
| 46.1 | 40.1 | 25.1 | 29.2 | ||
| 6.1 | 3.3 | 2.9 | 3.8 | ||
| 77.5 | 67.8 | 64.2 | 60.3 | ||
| 2,762 | 2,714 | 2,495 | 2,383 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 958.7 | 1,119.5 | 1,349.2 | 1,331.2 | 1,331.2 | |
| + Capital Work-in-Progress | 145.2 | 87.8 | 32.5 | 53.2 | 53.2 | |
| + Other Intangibles | 28.6 | 30.8 | 22.0 | 13.0 | 13.0 | |
| + Intangibles under Development | 3.8 | 1.2 | 0.8 | 0.7 | 0.7 | |
| + Non-current Investments | 25.0 | 24.7 | 24.8 | 73.9 | 73.9 | |
| + Long-term Loans | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 17.5 | 18.0 | 20.7 | 21.0 | 21.0 | |
| + Other Non-current Assets | 16.8 | 19.3 | 17.5 | — | — | |
| Current Assets | ||||||
| + Inventories | 673.3 | 563.8 | 598.8 | 557.6 | 557.6 | |
| + Current Investments | 169.3 | 200.6 | 82.9 | 269.1 | 269.1 | |
| + Trade Receivables | 250.8 | 270.3 | 357.7 | 312.1 | 312.1 | |
| + Cash & Cash Equivalents | 7.1 | 10.3 | 40.4 | 22.4 | 22.4 | |
| + Other Bank Balances | 5.4 | 63.7 | 57.4 | 19.7 | 19.7 | |
| + Short-term Loans | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 0.8 | 2.3 | 2.0 | 2.8 | 2.8 | |
| + Other Current Assets | 79.9 | 82.0 | 106.7 | 50.5 | 50.5 | |
| Total Assets | 2,382.6 | 2,494.8 | 2,713.9 | 2,762.5 | 2,762.5 | |
| Equity | ||||||
| + Equity Share Capital | 24.9 | 24.9 | 24.9 | 24.9 | 24.9 | |
| + Other Equity / Reserves | 1,735.2 | 1,830.2 | 1,976.2 | 2,073.2 | 2,073.2 | |
| Liabilities | ||||||
| + Provisions — Non-current | 18.7 | 19.4 | 19.2 | 21.1 | 21.1 | |
| + Deferred Tax Liabilities | 19.9 | 21.5 | 23.7 | 23.3 | 23.3 | |
| + Borrowings — Current | 20.0 | 0.0 | 18.5 | 0.0 | 0.0 | |
| + Provisions — Current | 29.2 | 25.1 | 40.1 | 46.1 | 46.1 | |
| + Current Tax Liabilities | 3.8 | 2.9 | 3.3 | 6.1 | 6.1 | |
| + Other Current Liabilities | 60.3 | 64.2 | 67.8 | 77.5 | 77.5 | |
| Total Equity & Liabilities | 2,382.6 | 2,494.8 | 2,713.9 | 2,762.5 | 2,762.5 | |