Relaxo Footwears profit and loss

Latest FY25

Revenue: ₹2,790cr−4.3% on FY24
EBITDA: ₹382cr−6.0% on FY24
Net profit: ₹170cr−15.0% on FY24
EPS: ₹6.84−15.0% on FY24

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22Mar 2022	FY21 and earlierAlpha Plus

Expenses
	2,753	2,790	2,914	2,783	2,653	FY21 and earlierEvery year the company has filed comes with Alpha Plus.
	47.8	27.0	28.9	18.6	23.7
	2,801	2,817	2,943	2,801	2,677
	1,055	1,038	1,157	1,183	1,308
	107	106	85.1	73.5	81.1
	−73.1	5.5	−22.1	77.7	−172
	430	401	389	343	335
	22.2	20.7	18.7	19.2	15.3
	158	158	147	125	114
	852	858	899	769	686
	2,550	2,587	2,674	2,591	2,366
	383	382	407	336	416
	225	224	259	211	302
Profit
	251	—	—	—	—
	251	230	269	210	311
	69.3	60.4	67.2	54.6	80.8
	−3.9	−0.9	1.6	1.0	−3.1
	65.3	59.5	68.8	55.5	77.8
	185	170	200	154	233
	185	—	—	—	—
	3.9	—	—	—	—
	189	172	203	156	233
Per share
	₹7.45	₹6.84	₹8.05	₹6.21	₹9.36
	₹7.45	₹6.84	₹8.05	₹6.21	₹9.35
Other comprehensive income — detail
	3.9	—	—	—	—
	5.1	—	—	—	—
	1.3	—	—	—	—
Per share — as-filed variants
	₹7.45	—	—	—	—
	₹7.45	—	—	—	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,664	1,641	1,694	1,448	1,437
	60.5%	58.8%	58.1%	52.1%	54.1%
Adjusted (ex-exceptional items) — derived
	251	—	—	—	—
	185	—	—	—	—
	₹7.45	—	—	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

RELAXO₹281.50

Relaxo Footwears Ltd.

· Consumer Goods

Annual Quarterly₹ CrorePeersBATAINDIA CAMPUS REDTAPE SAFARI SENCO SFL SHAILY PNGJLMcap ₹7,010 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	Last 12M 30/06/2026
Revenue from Operations	2,653.3	2,782.8	2,914.1	2,789.6	2,752.7
Other Income	23.7	18.6	28.9	27.0	47.8
Total Income	2,677.0	2,801.3	2,942.9	2,816.6	2,800.6
Expenses
+ Cost of Materials Consumed	1,307.9	1,183.2	1,156.7	1,037.8	1,054.6
+ Purchases of Stock-in-Trade	81.1	73.5	85.1	105.6	106.8
+ Changes in Inventories	-172.3	77.7	-22.1	5.5	-73.1
+ Employee Benefit Expense	334.7	343.3	389.1	400.6	429.9
+ Finance Costs	15.3	19.2	18.7	20.7	22.2
+ Depreciation & Amortisation	113.5	125.1	147.5	158.4	157.8
+ Other Expenses	686.1	769.4	898.7	858.1	851.8
Total Expenses	2,366.4	2,591.3	2,673.7	2,586.7	2,549.9
EBITDA	415.8	335.8	406.6	382.0	382.8
EBIT	302.2	210.7	259.1	223.6	225.0
Profit
PBT before Exceptional Items	—	—	—	—	250.6
Pretax Income	310.6	210.0	269.3	229.9	250.6
+ Current Tax	80.8	54.6	67.2	60.4	69.3
+ Deferred Tax	-3.1	1.0	1.6	-0.9	-3.9
Tax Expense	77.8	55.5	68.8	59.5	65.3
Net Income	232.7	154.5	200.5	170.3	185.3
+ Net Income — Continuing Ops	—	—	—	—	185.3
+ Other Comprehensive Income	—	—	—	—	3.9
Total Comprehensive Income	233.0	156.4	202.6	171.6	189.2
Per Share
Basic EPS	9.36	6.21	8.05	6.84	7.45
Diluted EPS	9.35	6.21	8.05	6.84	7.45
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	3.9
+ Items NOT to be Reclassified to P&L	—	—	—	—	5.1
+ Tax on Items NOT to be Reclassified	—	—	—	—	1.3
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	—	—	—	7.45
Diluted EPS — Continuing Operations	—	—	—	—	7.45
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,436.6	1,448.5	1,694.4	1,640.7	1,664.4
Gross Margin %	54.14	52.05	58.14	58.81	60.46
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	—	—	—	250.6
Net Income Adj (tax-effected)	—	—	—	—	185.3
EPS Adj	—	—	—	—	7.45
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	—	—	—	1.00
Filed Iscr	—	—	—	—	13.73
Paid Up Equity Capital	—	—	—	—	24.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.