In ₹ Crore except Per Share Latest Annual | RELAXO FY25 | BATAINDIA FY26 | CAMPUS FY26 | REDTAPE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 47.79× | 62.61× | — | ◆ 26.49× | 44.55× +7% | |
| P/B | — | ◆ 5.27× | — | 6.24× | 5.75× | |
| EV/EBITDA | — | ◆ 11.83× | — | 19.42× | 15.63× | |
| Market Cap | — | ₹8,401 Cr | — | ₹6,371 Cr | ₹7,386 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.68% | 0.61% | — | ◆ 18.10% | 9.36% -82% | |
| Revenue CAGR 5Y | 2.96% | ◆ 15.52% | — | — | 15.52% -81% | |
| Net Income CAGR 3Y | -9.88% | -25.38% | — | ◆ 19.17% | -3.10% -218% | |
| Revenue YoY (latest Q) | — | ◆ 3.94% | — | 3.65% | 3.79% | |
| Net Income YoY (latest Q) | — | ◆ 23.05% | — | 15.23% | 19.14% | |
| Profitability | ||||||
| EBITDA Margin | 13.69% | ◆ 20.10% | — | 14.36% | 17.23% -21% | |
| Net Income Margin | 6.11% | 3.82% | — | ◆ 9.95% | 6.88% -11% | |
| Return on Common Equity | — | 8.41% | — | ◆ 23.55% | 15.98% | |
| Return on Capital Employed | — | 10.16% | — | ◆ 19.43% | 14.79% | |
| Return on Assets | 6.17% | 3.55% | — | ◆ 10.43% | 6.99% -12% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | ◆ 0.00× | 0.04× | 0.38× | 0.04× | |
| Interest Coverage | ◆ 10.82× | 2.13× | — | 3.81× | 2.97× +264% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,790 Cr | ₹3,515 Cr | — | ₹2,419 Cr | ₹2,967 Cr -6% | |
| Net Income | ₹170 Cr | ₹134 Cr | — | ₹241 Cr | ₹187 Cr -9% | |
| Total Assets | ₹2,762 Cr | ₹3,778 Cr | ₹1,467 Cr | ₹2,306 Cr | ₹2,306 Cr +20% | |
| EPS | ₹6.84 | ₹10.44 | — | ₹4.35 | ₹7.4 -8% | |
| Book Value per Share | — | ₹124.14 | — | ₹18.48 | ₹71.31 | |