In ₹ Crore except Per Share Latest Annual	RELAXO FY25	BATAINDIA FY26	CAMPUS FY26	REDTAPE FY26	Peer Average
Valuation — at last close
P/E	41.21×	62.18×	—	◆ 24.19×	43.18× -5%
P/B	◆ 3.35×	5.23×	—	5.69×	5.46× -39%
EV/EBITDA	17.56×	◆ 11.06×	—	17.82×	14.44× +22%
Market Cap	₹7,019 Cr	₹8,343 Cr	—	₹5,816 Cr	₹7,080 Cr -1%
Growth
Revenue CAGR 3Y	1.68%	0.61%	—	◆ 18.10%	9.36% -82%
Revenue CAGR 5Y	2.96%	◆ 15.52%	—	—	15.52% -81%
Net Income CAGR 3Y	-9.88%	-25.38%	—	◆ 19.17%	-3.10% -218%
Revenue YoY (latest Q)	—	◆ 3.94%	—	3.65%	3.79%
Net Income YoY (latest Q)	—	◆ 23.05%	—	15.23%	19.14%
Profitability
EBITDA Margin	13.69%	◆ 20.10%	—	14.36%	17.23% -21%
Net Income Margin	6.11%	3.82%	—	◆ 9.95%	6.88% -11%
Return on Common Equity	8.31%	8.47%	—	◆ 26.58%	17.52% -53%
Return on Capital Employed	—	10.05%	—	◆ 21.03%	15.54%
Return on Assets	6.22%	3.53%	—	◆ 10.62%	7.07% -12%
Credit & Quality
Total Debt/Equity	—	◆ 0.00×	0.04×	0.38×	0.14×
Interest Coverage	◆ 10.82×	2.13×	—	3.81×	2.97× +264%
Scale — latest FY
Revenue / Total Income	₹2,790 Cr	₹3,515 Cr	—	₹2,419 Cr	₹2,967 Cr -6%
Net Income	₹170 Cr	₹134 Cr	—	₹241 Cr	₹187 Cr -9%
Total Assets	₹2,762 Cr	₹3,778 Cr	₹1,467 Cr	₹2,306 Cr	₹2,517 Cr +10%
EPS	₹6.84	₹10.44	—	₹4.35	₹7.4 -8%
Book Value per Share	₹84.25	₹124.14	—	₹18.48	₹71.31 +18%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.