In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 61.8 | 74.8 | 54.2 | 58.6 | |
| Other Income | 4.2 | 3.1 | 2.8 | 3.2 | |
| Total Income | 66.0 | 77.9 | 57.0 | 61.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | 13.4 | 25.6 | 13.4 | 13.2 | |
| + Purchases of Stock-in-Trade | 5.1 | 4.9 | 4.3 | 4.3 | |
| + Changes in Inventories | 3.3 | 1.4 | -2.1 | -2.7 | |
| + Employee Benefit Expense | 1.9 | 1.7 | 2.0 | 2.1 | |
| + Finance Costs | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.4 | 0.3 | 0.4 | 0.5 | |
| + Other Expenses | 41.6 | 43.8 | 37.8 | 42.9 | |
| Total Expenses | 65.8 | 77.8 | 55.8 | 60.5 | |
| EBITDA | -3.6 | -2.5 | -1.1 | -1.3 | |
| EBIT | -4.0 | -2.8 | -1.5 | -1.7 | |
| Profit | |||||
| PBT before Exceptional Items | 0.2 | 0.1 | 1.3 | 1.3 | |
| + Exceptional Items | -2.2 | 0.0 | -1.1 | -1.1 | |
| Pretax Income | -1.9 | 0.1 | 0.2 | 0.2 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -1.9 | 0.1 | 0.1 | 0.2 | |
| + Net Income — Continuing Ops | -1.9 | 0.1 | 0.1 | 0.2 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -1.9 | 0.2 | 0.1 | 0.2 | |
| Per Share | |||||
| Basic EPS | -0.79 | 0.07 | 0.06 | 0.08 | |
| Diluted EPS | -0.79 | 0.07 | 0.06 | 0.08 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | — | — | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.79 | 0.07 | 0.06 | 0.08 | |
| Diluted EPS — Continuing Operations | -0.79 | 0.07 | 0.06 | 0.08 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 39.9 | 43.0 | 38.7 | 43.7 | |
| Gross Margin % | 64.58 | 57.50 | 71.33 | 74.58 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 0.2 | 0.1 | 1.3 | 1.3 | |
| − Exceptional Items (reconciliation) | -2.2 | 0.0 | -1.1 | -1.1 | |
| Net Income Adj (tax-effected) | 0.2 | 0.1 | 1.1 | 1.1 | |
| EPS Adj | 0.09 | 0.07 | 0.47 | 0.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 24.0 | 24.0 | 24.0 | 24.0 | |