| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 58.6 | 54.2 | 74.8 | 61.8 | 76.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.2 | 2.8 | 3.1 | 4.2 | 0.0 | ||
| 61.8 | 57.0 | 77.9 | 66.0 | 76.2 | ||
Expenses | ||||||
| 13.2 | 13.4 | 25.6 | 13.4 | 14.8 | ||
| 4.3 | 4.3 | 4.9 | 5.1 | 6.2 | ||
| −2.7 | −2.1 | 1.4 | 3.3 | 3.4 | ||
| 2.1 | 2.0 | 1.7 | 1.9 | 1.7 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | ||
| 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | ||
| 42.9 | 37.8 | 43.8 | 41.6 | 51.1 | ||
| 60.5 | 55.8 | 77.8 | 65.8 | 77.5 | ||
| −1.3 | −1.1 | −2.5 | −3.6 | −0.9 | ||
| −1.7 | −1.5 | −2.8 | −4.0 | −1.2 | ||
Profit | ||||||
| 1.3 | 1.3 | 0.1 | 0.2 | −1.3 | ||
| −1.1 | −1.1 | 0.0 | −2.2 | −1.0 | ||
| 0.2 | 0.2 | 0.1 | −1.9 | −2.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.2 | 0.1 | 0.1 | −1.9 | −2.3 | ||
| 0.2 | 0.1 | 0.1 | −1.9 | −2.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 0.2 | 0.1 | 0.2 | −1.9 | −2.2 | ||
Per share | ||||||
| ₹0.08 | ₹0.06 | ₹0.07 | −₹0.79 | −₹0.91 | ||
| ₹0.08 | ₹0.06 | ₹0.07 | −₹0.79 | −₹0.91 | ||
Other comprehensive income — detail | ||||||
| — | — | 0.0 | — | — | ||
| — | — | 0.0 | 0.0 | 0.1 | ||
| — | — | — | 0.0 | −2.2 | ||
Per share — as-filed variants | ||||||
| ₹0.08 | ₹0.06 | ₹0.07 | −₹0.79 | −₹0.91 | ||
| ₹0.08 | ₹0.06 | ₹0.07 | −₹0.79 | −₹0.91 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 43.7 | 38.7 | 43.0 | 39.9 | 51.9 | ||
| 74.6% | 71.3% | 57.5% | 64.6% | 68.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1.3 | 1.3 | 0.1 | 0.2 | −1.3 | ||
| −1.1 | −1.1 | 0.0 | −2.2 | −1.0 | ||
| 1.1 | 1.1 | 0.1 | 0.2 | −1.3 | ||
| ₹0.51 | ₹0.47 | ₹0.07 | ₹0.09 | −₹0.50 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 76.2 | 61.8 | 74.8 | 54.2 | 58.6 | |
| Other Income | 0.0 | 4.2 | 3.1 | 2.8 | 3.2 | |
| Total Income | 76.2 | 66.0 | 77.9 | 57.0 | 61.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 14.8 | 13.4 | 25.6 | 13.4 | 13.2 | |
| + Purchases of Stock-in-Trade | 6.2 | 5.1 | 4.9 | 4.3 | 4.3 | |
| + Changes in Inventories | 3.4 | 3.3 | 1.4 | -2.1 | -2.7 | |
| + Employee Benefit Expense | 1.7 | 1.9 | 1.7 | 2.0 | 2.1 | |
| + Finance Costs | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | |
| + Other Expenses | 51.1 | 41.6 | 43.8 | 37.8 | 42.9 | |
| Total Expenses | 77.5 | 65.8 | 77.8 | 55.8 | 60.5 | |
| EBITDA | -0.9 | -3.6 | -2.5 | -1.1 | -1.3 | |
| EBIT | -1.2 | -4.0 | -2.8 | -1.5 | -1.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -1.3 | 0.2 | 0.1 | 1.3 | 1.3 | |
| + Exceptional Items | -1.0 | -2.2 | 0.0 | -1.1 | -1.1 | |
| Pretax Income | -2.3 | -1.9 | 0.1 | 0.2 | 0.2 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -2.3 | -1.9 | 0.1 | 0.1 | 0.2 | |
| + Net Income — Continuing Ops | -2.3 | -1.9 | 0.1 | 0.1 | 0.2 | |
| + Other Comprehensive Income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -2.2 | -1.9 | 0.2 | 0.1 | 0.2 | |
| Per Share | ||||||
| Basic EPS | -0.91 | -0.79 | 0.07 | 0.06 | 0.08 | |
| Diluted EPS | -0.91 | -0.79 | 0.07 | 0.06 | 0.08 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | — | — | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.0 | 0.0 | — | — | |
| Comprehensive Income — Owners of Parent | -2.2 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.91 | -0.79 | 0.07 | 0.06 | 0.08 | |
| Diluted EPS — Continuing Operations | -0.91 | -0.79 | 0.07 | 0.06 | 0.08 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 51.9 | 39.9 | 43.0 | 38.7 | 43.7 | |
| Gross Margin % | 68.11 | 64.58 | 57.50 | 71.33 | 74.58 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1.3 | 0.2 | 0.1 | 1.3 | 1.3 | |
| − Exceptional Items (reconciliation) | -1.0 | -2.2 | 0.0 | -1.1 | -1.1 | |
| Net Income Adj (tax-effected) | -1.3 | 0.2 | 0.1 | 1.1 | 1.1 | |
| EPS Adj | -0.50 | 0.09 | 0.07 | 0.47 | 0.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | |