In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.6 | 3.4 | 4.0 | 4.0 | |
| + Capital Work-in-Progress | — | — | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 8.3 | 8.3 | 8.3 | 8.3 | |
| Non-current Financial Assets | 8.3 | 8.3 | 8.3 | 8.3 | |
| + Deferred Tax Assets | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Assets | 31.5 | 32.4 | 33.1 | 33.1 | |
| Total Non-current Assets | 43.4 | 44.2 | 45.5 | 45.5 | |
| Current Assets | |||||
| + Inventories | 13.6 | 12.1 | 12.8 | 12.8 | |
| + Current Investments | 2.5 | 2.5 | 2.5 | 2.5 | |
| + Trade Receivables | 26.8 | 30.4 | 28.6 | 28.6 | |
| + Cash & Cash Equivalents | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 42.4 | 42.3 | 42.3 | 42.3 | |
| Current Financial Assets | 71.7 | 75.3 | 73.6 | 73.6 | |
| + Other Current Assets | 0.4 | 0.5 | 0.9 | 0.9 | |
| Total Current Assets | 85.8 | 87.9 | 87.3 | 87.3 | |
| Total Assets | 129.2 | 132.1 | 132.8 | 132.8 | |
| Equity | |||||
| + Equity Share Capital | 24.0 | 24.0 | 24.0 | 24.0 | |
| + Other Equity / Reserves | 17.7 | 17.9 | 18.0 | 18.0 | |
| Equity — Owners of Parent | 41.7 | 41.9 | 42.0 | 42.0 | |
| Total Equity | 41.7 | 41.9 | 42.0 | 42.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 1.0 | 1.0 | |
| + Other Non-current Financial Liab | 15.9 | 16.7 | 11.5 | 11.5 | |
| Non-current Financial Liabilities | 15.9 | 16.7 | 12.5 | 12.5 | |
| + Provisions — Non-current | 1.2 | 0.9 | 0.9 | 0.9 | |
| Non-current Liabilities | 17.0 | 17.7 | 13.4 | 13.4 | |
| + Borrowings — Current | 39.7 | 40.5 | 44.9 | 44.9 | |
| + Trade Payables | 12.1 | 13.4 | 12.4 | 12.4 | |
| + Other Current Financial Liab | 14.2 | 14.3 | 15.0 | 15.0 | |
| Current Financial Liabilities | 66.0 | 68.2 | 72.3 | 72.3 | |
| + Provisions — Current | 0.2 | 0.5 | 0.4 | 0.4 | |
| + Current Tax Liabilities | 0.2 | 0.2 | 0.0 | 0.0 | |
| + Other Current Liabilities | 4.0 | 3.6 | 4.7 | 4.7 | |
| Current Liabilities | 70.4 | 72.5 | 77.4 | 77.4 | |
| Total Liabilities | 87.5 | 90.2 | 90.8 | 90.8 | |
| Total Equity & Liabilities | 129.2 | 132.1 | 132.8 | 132.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 2.7 | 2.7 | |
| + Dues to Other Creditors — Current | — | 13.4 | 9.6 | 9.6 | |