| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,093 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 718 | 718 | 405 | 296 | 169 | ||
| 97.1 | 97.1 | 27.6 | 75.7 | 72.1 | ||
| 304 | 304 | 141 | 142 | 224 | ||
| 15,776 | — | — | — | — | ||
| −414 | −414 | −264 | −153 | 54.9 | ||
| ₹2,250.79 | — | — | — | — | ||
| 4,512 | 4,512 | 3,805 | 3,359 | 2,900 | ||
| 6.7% | 6.7% | 3.7% | 4.2% | 7.7% | ||
| 0.02× | — | — | — | — | ||
| 3.66× | — | — | — | — | ||
| 21.56× | — | — | — | — | ||
| 26.49× | — | — | — | — | ||
| 35.00× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,314 | 4,494 | 5,186 | 5,059 | 4,474 | ||
| 732 | 758 | 824 | 897 | 775 | ||
| 596 | 626 | 716 | 800 | 692 | ||
| — | 936 | 536 | 511 | 310 | ||
| 451 | 451 | 207 | 298 | 169 | ||
| — | 447 | 181 | 290 | 163 | ||
| — | 485 | 329 | 213 | 142 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,093.1 | |
| - Cash, Equiv & ST Investments | 169.2 | 295.6 | 404.7 | 718.2 | 718.2 | |
| + Minority Interest | 72.1 | 75.7 | 27.6 | 97.1 | 97.1 | |
| + Total Debt | 224.2 | 142.4 | 140.6 | 304.3 | 304.3 | |
| Enterprise Value | — | — | — | — | 15,776.3 | |
| Net Debt (memo) | 54.9 | -153.2 | -264.1 | -413.9 | -413.9 | |
| EV per Share | — | — | — | — | 2,250.79 | |
| Total Capital | 2,900.2 | 3,358.6 | 3,805.2 | 4,512.0 | 4,512.0 | |
| Total Debt/Total Capital | 7.73 | 4.24 | 3.69 | 6.74 | 6.74 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 3.66 | |
| EV/EBITDA | — | — | — | — | 21.56 | |
| EV/EBIT | — | — | — | — | 26.49 | |
| EV/Free Cash Flow | — | — | — | — | 35.00 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,474.4 | 5,059.1 | 5,186.5 | 4,494.0 | 4,314.0 | |
| EBITDA | 775.4 | 897.1 | 823.5 | 757.7 | 731.8 | |
| EBIT | 692.0 | 799.6 | 715.8 | 626.1 | 595.6 | |
| Operating Cash Flow | 310.5 | 511.2 | 536.2 | 936.0 | — | |
| Free Cash Flow | 168.6 | 298.2 | 207.1 | 450.8 | 450.8 | |
| FCFF (free cash flow to the firm) | 162.8 | 289.6 | 181.0 | 446.8 | — | |
| Capital Expenditure | 141.9 | 213.0 | 329.1 | 485.3 | — | |