RATNAMANI2,802.00

Ratnamani Metals & Tubes Ltd.

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersMAHSEAMLESJINDALSAWWELCORPQPOWERPRAJINDSAATVIKGLPARASSHAKTIPUMPMcap ₹19,640 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations1,131.21,257.31,495.71,183.7971.31,316.31,715.11,151.61,191.71,065.81,084.8971.6
Other Income10.715.238.812.319.518.79.130.326.931.233.617.6
Total Income1,141.91,272.51,534.51,196.0990.91,335.01,724.31,181.91,218.61,097.01,118.4989.2
Expenses
+ Cost of Materials Consumed729.9929.7970.8856.5719.5766.5926.5785.8568.7720.4558.9747.2
+ Changes in Inventories-36.0-93.054.2-59.8-119.588.8193.7-79.1158.3-116.183.4-215.4
+ Employee Benefit Expense60.565.165.271.774.279.987.586.990.494.892.989.9
+ Finance Costs10.812.711.79.713.67.56.711.06.77.46.36.2
+ Depreciation & Amortisation23.624.725.026.225.926.928.631.732.033.234.736.2
+ Other Expenses131.8155.1159.9151.3143.7177.3205.3169.9163.0162.1196.0187.7
Total Expenses920.81,094.31,286.71,055.6857.31,146.91,448.31,006.11,019.2901.7972.2851.8
EBITDA244.9200.3245.7164.0153.5203.8302.1188.1211.2204.7153.6162.2
EBIT221.3175.6220.7137.8127.6176.9273.5156.5179.2171.5118.9126.0
Profit
PBT before Exceptional Items221.1178.1247.8140.4133.6188.1275.9175.8199.4195.3146.2137.4
+ Exceptional Items0.00.00.00.00.00.00.00.00.0-18.27.80.0
Pretax Income221.1178.1247.8140.4133.6188.1275.9175.8199.4177.1154.0137.4
+ Current Tax54.744.055.534.335.149.673.649.838.543.132.730.9
+ Deferred Tax2.11.3-0.80.1-0.95.3-0.9-1.14.9-1.45.5-0.5
Tax Expense56.845.354.734.534.254.972.848.643.441.738.130.4
Net Income164.3132.8193.1105.999.4133.2203.2127.1156.0135.4115.9107.0
+ Net Income — Continuing Ops164.3132.8193.1105.999.4133.2203.2127.1156.0135.4115.9107.0
+ Other Comprehensive Income0.60.5-3.7-0.1-0.1-0.1-5.9-0.7-0.56.21.1-0.2
Total Comprehensive Income164.9133.3189.4105.899.3133.1197.3126.4155.5141.6117.0106.8
Net Income to Common0.0132.9188.5105.1100.4131.3207.1131.8136.2109.9104.782.2
Minority Interest0.0-0.10.90.7-1.01.9-4.0-4.719.825.511.324.9
Per Share
Basic EPS23.4518.9427.5515.1114.1719.0028.9918.8119.4315.6714.9411.72
Diluted EPS23.4518.9427.5515.1114.1718.9928.9818.8019.4315.6614.9211.70
Other Comprehensive Income — detail
+ Other Comprehensive Income-5.9-0.7-0.56.21.1-0.2
+ Items NOT to be Reclassified to P&L-5.0
+ Tax on Items NOT to be Reclassified2.20.80.8-6.2-0.9-0.0
+ Tax on Items NOT to be Reclassified — alt tag-0.5-0.5-1.20.10.10.1
+ Items to be Reclassified to P&L0.0
+ Tax on Items to be Reclassified3.6-0.1-0.30.0-0.30.2
+ Tax on Items to be Reclassified — alt tag-0.1-0.0-0.0-0.0-0.0-0.0
Comprehensive Income — Owners of Parent164.5133.4188.5105.0100.2131.2202.7131.3135.4116.0105.882.0
Comprehensive Income — Non-controlling Interests0.4-0.10.90.7-1.01.8-5.4-4.820.125.511.324.9
Per Share — as-filed variants
Basic EPS — Continuing Operations23.4518.9427.5515.1114.1719.0028.9918.8119.4315.6714.9411.72
Diluted EPS — Continuing Operations23.4518.9427.5515.1114.1718.9928.9818.8019.4315.6614.9211.70
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit437.2420.5470.8387.0371.4461.0595.0445.0464.6461.6442.5439.8
Gross Margin %38.6533.4531.4732.6938.2435.0334.6938.6438.9943.3140.7945.27
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)221.1178.1247.8140.4133.6188.1275.9175.8199.4195.3146.2137.4
− Exceptional Items (reconciliation)0.00.00.00.00.00.00.00.00.0-18.27.80.0
Net Income Adj (tax-effected)164.3132.8193.1105.999.4133.2203.2127.1156.0149.3110.0107.0
EPS Adj23.4518.9427.5515.1114.1719.0028.9918.8119.4317.2814.1811.72
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value2.002.002.002.002.002.002.002.002.002.002.002.00
Paid Up Equity Capital14.014.014.014.014.014.014.014.014.014.014.014.0
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.