| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,589 | 1,323 | 1,144 | 1,102 | ||
| 302 | 190 | 167 | 101 | ||
| 18.6 | 22.5 | 18.6 | 18.6 | ||
| 2.5 | 2.6 | 1.0 | 0.9 | ||
| 0.1 | 0.2 | 0.1 | 0.0 | ||
| 7.5 | 12.1 | 5.3 | 12.9 | ||
| 7.5 | 12.2 | 5.4 | 13.0 | ||
| 2.7 | 3.0 | 0.0 | 0.0 | ||
| 58.3 | 49.4 | 18.3 | 11.4 | ||
| 1,981 | 1,603 | 1,354 | 1,247 | ||
Current assets | |||||
| 1,275 | 1,506 | 1,349 | 1,259 | ||
| 644 | 179 | 88.7 | 135 | ||
| 1,013 | 1,265 | 941 | 1,009 | ||
| 73.9 | 225 | 207 | 34.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.6 | 0.4 | 0.4 | 0.3 | ||
| 279 | 29.0 | 38.4 | 34.0 | ||
| 2,012 | 1,699 | 1,276 | 1,213 | ||
| 120 | 97.5 | 41.1 | 61.1 | ||
| 3,406 | 3,303 | 2,666 | 2,533 | ||
| 5,388 | 4,906 | 4,020 | 3,780 | ||
Equity | |||||
| 14.0 | 14.0 | 14.0 | 14.0 | ||
| 4,097 | 3,623 | 3,127 | 2,590 | ||
| 4,111 | 3,637 | 3,141 | 2,604 | ||
| 97.1 | 27.6 | 75.7 | 72.1 | ||
| 4,208 | 3,665 | 3,216 | 2,676 | ||
Liabilities | |||||
| 163 | 64.9 | 21.1 | 57.2 | ||
| 0.0 | 52.2 | 90.0 | 109 | ||
| 163 | 117 | 111 | 166 | ||
| 3.5 | 2.0 | 0.0 | 0.0 | ||
| 88.4 | 80.8 | 74.1 | 70.0 | ||
| 56.0 | 44.3 | 18.5 | 7.2 | ||
| 311 | 244 | 204 | 244 | ||
| 141 | 75.7 | 121 | 167 | ||
| 340 | 458 | 357 | 374 | ||
| 119 | 34.0 | 19.0 | 24.2 | ||
| 600 | 568 | 498 | 565 | ||
| 7.1 | 10.4 | 5.0 | 2.8 | ||
| 6.8 | 17.6 | 7.3 | 33.9 | ||
| 255 | 401 | 90.0 | 259 | ||
| 869 | 997 | 600 | 861 | ||
| 1,180 | 1,241 | 804 | 1,104 | ||
| 5,388 | 4,906 | 4,020 | 3,780 | ||
Assets — additional as-filed lines | |||||
| 0.2 | 0.2 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 23.2 | 17.9 | — | — | ||
| 317 | 440 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,102.4 | 1,144.3 | 1,323.3 | 1,589.4 | 1,589.4 | |
| + Capital Work-in-Progress | 101.1 | 166.5 | 189.9 | 302.1 | 302.1 | |
| + Goodwill | 18.6 | 18.6 | 22.5 | 18.6 | 18.6 | |
| + Other Intangibles | 0.9 | 1.0 | 2.6 | 2.5 | 2.5 | |
| + Long-term Loans | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 12.9 | 5.3 | 12.1 | 7.5 | 7.5 | |
| Non-current Financial Assets | 13.0 | 5.4 | 12.2 | 7.5 | 7.5 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 3.0 | 2.7 | 2.7 | |
| + Other Non-current Assets | 11.4 | 18.3 | 49.4 | 58.3 | 58.3 | |
| Total Non-current Assets | 1,247.3 | 1,354.2 | 1,603.0 | 1,981.2 | 1,981.2 | |
| Current Assets | ||||||
| + Inventories | 1,259.2 | 1,348.7 | 1,506.0 | 1,274.9 | 1,274.9 | |
| + Current Investments | 135.1 | 88.7 | 179.5 | 644.3 | 644.3 | |
| + Trade Receivables | 1,009.2 | 941.5 | 1,265.1 | 1,013.4 | 1,013.4 | |
| + Cash & Cash Equivalents | 34.1 | 206.9 | 225.2 | 73.9 | 73.9 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | |
| + Other Current Financial Assets | 34.0 | 38.4 | 29.0 | 279.3 | 279.3 | |
| Current Financial Assets | 1,212.7 | 1,275.9 | 1,699.3 | 2,011.5 | 2,011.5 | |
| + Other Current Assets | 61.1 | 41.1 | 97.5 | 119.7 | 119.7 | |
| Total Current Assets | 2,533.0 | 2,665.7 | 3,303.0 | 3,406.4 | 3,406.4 | |
| Total Assets | 3,780.3 | 4,019.8 | 4,906.0 | 5,387.6 | 5,387.6 | |
| Equity | ||||||
| + Equity Share Capital | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | |
| + Other Equity / Reserves | 2,589.9 | 3,126.5 | 3,623.0 | 4,096.6 | 4,096.6 | |
| Equity — Owners of Parent | 2,603.9 | 3,140.5 | 3,637.0 | 4,110.6 | 4,110.6 | |
| + Minority Interest | 72.1 | 75.7 | 27.6 | 97.1 | 97.1 | |
| Total Equity | 2,676.0 | 3,216.2 | 3,664.6 | 4,207.7 | 4,207.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 57.2 | 21.1 | 64.9 | 163.1 | 163.1 | |
| + Other Non-current Financial Liab | 109.1 | 90.0 | 52.2 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 166.3 | 111.1 | 117.1 | 163.1 | 163.1 | |
| + Provisions — Non-current | 0.0 | 0.0 | 2.0 | 3.5 | 3.5 | |
| + Deferred Tax Liabilities | 70.0 | 74.1 | 80.8 | 88.4 | 88.4 | |
| + Other Non-current Liabilities | 7.2 | 18.5 | 44.3 | 56.0 | 56.0 | |
| Non-current Liabilities | 243.5 | 203.6 | 244.2 | 311.0 | 311.0 | |
| + Borrowings — Current | 166.9 | 121.4 | 75.7 | 141.1 | 141.1 | |
| + Trade Payables | 374.2 | 357.4 | 458.1 | 340.5 | 340.5 | |
| + Other Current Financial Liab | 24.2 | 19.0 | 34.0 | 118.6 | 118.6 | |
| Current Financial Liabilities | 565.3 | 497.7 | 567.8 | 600.2 | 600.2 | |
| + Provisions — Current | 2.8 | 5.0 | 10.4 | 7.1 | 7.1 | |
| + Current Tax Liabilities | 33.9 | 7.3 | 17.6 | 6.8 | 6.8 | |
| + Other Current Liabilities | 258.8 | 90.0 | 401.4 | 254.8 | 254.8 | |
| Current Liabilities | 860.8 | 600.0 | 997.2 | 868.9 | 868.9 | |
| Total Liabilities | 1,104.3 | 803.6 | 1,241.3 | 1,179.9 | 1,179.9 | |
| Total Equity & Liabilities | 3,780.3 | 4,019.8 | 4,906.0 | 5,387.6 | 5,387.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 17.9 | 23.2 | 23.2 | |
| + Dues to Other Creditors — Current | — | — | 440.3 | 317.2 | 317.2 | |