In ₹ Crore except Per Share Latest Annual | RATNAMANI FY26 | MAHSEAMLES FY26 | JINDALSAW FY26 | WELCORP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 40.70× | ◆ 13.76× | 20.81× | 45.19× | 20.81× +96% | |
| P/B | 4.67× | ◆ 1.40× | 1.65× | 7.76× | 1.65× +182% | |
| EV/EBITDA | 25.37× | ◆ 8.79× | 11.10× | 32.58× | 11.10× +129% | |
| Market Cap | ₹19,640 Cr | ₹9,648 Cr | ₹20,317 Cr | ₹72,996 Cr | ₹20,317 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.15% | -6.49% | 0.05% | ◆ 19.78% | 0.05% +200% | |
| Revenue CAGR 5Y | 14.35% | 15.16% | ◆ 178.59% | 21.10% | 21.10% -32% | |
| Net Income CAGR 3Y | 1.42% | -2.98% | 27.81% | ◆ 101.13% | 27.81% -95% | |
| Revenue YoY (latest Q) | -15.63% | -4.72% | 9.00% | ◆ 14.91% | 9.00% -274% | |
| Net Income YoY (latest Q) | -15.82% | 15.68% | -78.15% | ◆ 200.11% | 15.68% -201% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 16.86% | 14.57% | 12.38% | 13.33% | 13.33% +26% | |
| Net Income Margin | 11.89% | ◆ 15.00% | 5.17% | 9.66% | 9.66% +23% | |
| Return on Common Equity | 11.47% | 10.20% | 7.92% | ◆ 17.15% | 10.20% +12% | |
| Return on Capital Employed | 13.86% | 7.77% | 10.22% | ◆ 15.57% | 10.22% +36% | |
| Return on Assets | ◆ 9.92% | 9.06% | 4.27% | 7.93% | 7.93% +25% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | ◆ 0.00× | 0.38× | 0.23× | 0.23× -70% | |
| Interest Coverage | 19.98× | ◆ 221.35× | 2.56× | 8.87× | 8.87× +125% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,494 Cr | ₹4,674 Cr | ₹17,895 Cr | ₹16,770 Cr | ₹16,770 Cr -73% | |
| Net Income | ₹534 Cr | ₹701 Cr | ₹925 Cr | ₹1,620 Cr | ₹925 Cr -42% | |
| Total Assets | ₹5,388 Cr | ₹7,739 Cr | ₹21,686 Cr | ₹20,434 Cr | ₹20,434 Cr -74% | |
| EPS | ₹68.85 | ₹52.33 | ₹15.27 | ₹61.23 | ₹52.33 +32% | |
| Book Value per Share | ₹600.31 | ₹513.17 | ₹192.07 | ₹356.55 | ₹356.55 +68% | |