In ₹ Crore except Per Share Latest Annual	RATNAMANI FY26	MAHSEAMLES FY26	JINDALSAW FY26	WELCORP FY26	Peer Average
Valuation — at last close
P/E	33.35×	◆ 10.18×	15.26×	39.28×	21.57× +55%
P/B	3.92×	◆ 1.04×	1.18×	6.93×	3.05× +28%
EV/EBITDA	20.82×	◆ 5.10×	8.46×	27.76×	13.78× +51%
Market Cap	₹16,093 Cr	₹7,142 Cr	₹14,900 Cr	₹63,444 Cr	₹28,495 Cr -44%
Growth
Revenue CAGR 3Y	0.15%	-6.49%	0.05%	◆ 19.78%	4.45% -97%
Revenue CAGR 5Y	14.35%	15.16%	—	◆ 21.10%	18.13% -21%
Net Income CAGR 3Y	1.42%	-2.98%	27.81%	◆ 101.13%	41.99% -97%
Revenue YoY (latest Q)	-15.63%	-4.72%	5.63%	◆ 6.18%	2.36% -761%
Net Income YoY (latest Q)	-15.82%	◆ 15.68%	-74.54%	11.63%	-15.74% 0%
Profitability
EBITDA Margin	◆ 16.86%	14.57%	12.38%	13.33%	13.43% +26%
Net Income Margin	11.89%	◆ 15.00%	5.17%	9.66%	9.94% +20%
Return on Common Equity	12.46%	10.61%	8.12%	◆ 19.41%	12.71% -2%
Return on Capital Employed	14.86%	8.10%	10.82%	◆ 17.92%	12.28% +21%
Return on Assets	◆ 10.38%	9.49%	4.36%	9.09%	7.65% +36%
Credit & Quality
Total Debt/Equity	0.07×	◆ 0.00×	0.38×	0.23×	0.20× -66%
Interest Coverage	19.98×	◆ 221.35×	2.56×	8.87×	77.59× -74%
Scale — latest FY
Revenue / Total Income	₹4,494 Cr	₹4,674 Cr	₹17,895 Cr	₹16,770 Cr	₹13,113 Cr -66%
Net Income	₹534 Cr	₹701 Cr	₹925 Cr	₹1,620 Cr	₹1,082 Cr -51%
Total Assets	₹5,388 Cr	₹7,739 Cr	₹21,686 Cr	₹20,434 Cr	₹16,620 Cr -68%
EPS	₹68.85	₹52.33	₹15.27	₹61.23	₹42.94 +60%
Book Value per Share	₹586.46	₹513.17	₹196.63	₹347.06	₹352.29 +66%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.