| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,031 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 62.8 | 62.8 | 74.6 | 64.7 | 72.6 | ||
| 272 | 272 | 243 | 263 | 243 | ||
| 882 | 882 | 995 | 822 | 853 | ||
| 3,122 | — | — | — | — | ||
| 819 | 819 | 920 | 758 | 780 | ||
| ₹2,186.13 | — | — | — | — | ||
| 2,307 | 2,307 | 2,343 | 1,992 | 1,904 | ||
| 38.2% | 38.2% | 42.4% | 41.3% | 44.8% | ||
| 0.28× | — | — | — | — | ||
| 0.51× | — | — | — | — | ||
| 7.06× | — | — | — | — | ||
| 13.70× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,129 | 5,883 | 4,362 | 3,530 | 3,508 | ||
| 442 | 437 | 328 | 321 | 319 | ||
| 228 | 227 | 159 | 184 | 178 | ||
| — | 280 | 513 | 233 | 186 | ||
| −36.0 | −36.0 | 289 | 24.4 | 28.0 | ||
| — | −51.1 | 257 | 24.4 | 10.6 | ||
| — | 316 | 225 | 209 | 158 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,031.2 | |
| - Cash, Equiv & ST Investments | 72.6 | 64.7 | 74.6 | 62.8 | 62.8 | |
| + Minority Interest | 243.1 | 263.1 | 242.9 | 271.8 | 271.8 | |
| + Total Debt | 852.9 | 822.5 | 994.5 | 881.7 | 881.7 | |
| Enterprise Value | — | — | — | — | 3,121.8 | |
| Net Debt (memo) | 780.3 | 757.8 | 919.9 | 818.9 | 818.9 | |
| EV per Share | — | — | — | — | 2,186.13 | |
| Total Capital | 1,903.8 | 1,991.8 | 2,343.2 | 2,307.2 | 2,307.2 | |
| Total Debt/Total Capital | 44.80 | 41.29 | 42.44 | 38.21 | 38.21 | |
| Total Debt/EV | — | — | — | — | 0.28 | |
| EV/Sales | — | — | — | — | 0.51 | |
| EV/EBITDA | — | — | — | — | 7.06 | |
| EV/EBIT | — | — | — | — | 13.70 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,508.3 | 3,529.8 | 4,361.6 | 5,883.3 | 6,129.4 | |
| EBITDA | 319.5 | 321.5 | 327.9 | 436.9 | 442.1 | |
| EBIT | 177.8 | 184.5 | 159.4 | 227.0 | 227.9 | |
| Operating Cash Flow | 186.2 | 233.4 | 513.0 | 279.6 | — | |
| Free Cash Flow | 28.0 | 24.4 | 288.5 | -36.0 | -36.0 | |
| FCFF (free cash flow to the firm) | 10.6 | 24.4 | 257.1 | -51.1 | — | |
| Capital Expenditure | 158.2 | 209.1 | 224.5 | 315.6 | — | |