| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,103 | 995 | 696 | 777 | ||
| 139 | 109 | 45.3 | 38.0 | ||
| 64.9 | 68.9 | 68.9 | 70.9 | ||
| 11.5 | 75.7 | 34.0 | 17.4 | ||
| 36.7 | 22.7 | 0.0 | 0.0 | ||
| 235 | 288 | 297 | 273 | ||
| 51.1 | 46.3 | 47.7 | 46.6 | ||
| 26.2 | 24.2 | 17.4 | 27.7 | ||
| 77.3 | 70.5 | 65.1 | 74.3 | ||
| 79.8 | 110 | 142 | 39.4 | ||
| 185 | 109 | 90.8 | 63.9 | ||
| 1,931 | 1,849 | 1,439 | 1,355 | ||
Current assets | |||||
| 642 | 552 | 421 | 437 | ||
| 10.0 | 34.3 | 28.2 | 25.4 | ||
| 1,066 | 921 | 604 | 642 | ||
| 52.8 | 40.3 | 36.4 | 47.1 | ||
| 1.9 | 1.6 | 1.0 | 1.0 | ||
| 1.2 | 1.3 | 0.1 | 0.4 | ||
| 42.0 | 40.2 | 32.8 | 22.8 | ||
| 1,174 | 1,038 | 702 | 739 | ||
| 95.7 | 95.6 | 84.0 | 61.0 | ||
| 1,912 | 1,686 | 1,208 | 1,237 | ||
| 0.0 | 26.1 | — | 0.0 | ||
| 3,843 | 3,561 | 2,646 | 2,592 | ||
Equity | |||||
| 14.3 | 14.3 | 14.3 | 14.3 | ||
| 1,140 | 1,092 | 892 | 794 | ||
| 1,154 | 1,106 | 906 | 808 | ||
| 272 | 243 | 263 | 243 | ||
| 1,426 | 1,349 | 1,169 | 1,051 | ||
Liabilities | |||||
| 69.9 | 268 | 305 | 335 | ||
| 109 | 55.6 | 26.7 | 11.0 | ||
| 178 | 323 | 332 | 346 | ||
| 45.2 | 30.9 | 27.3 | 39.5 | ||
| 14.6 | 19.0 | 1.8 | 3.7 | ||
| 4.9 | 5.2 | 3.8 | 13.0 | ||
| 243 | 378 | 365 | 402 | ||
| 812 | 727 | 517 | 518 | ||
| 826 | 760 | 422 | 486 | ||
| 359 | 178 | 93.8 | 93.6 | ||
| 1,997 | 1,665 | 1,034 | 1,098 | ||
| 55.2 | 70.2 | 28.1 | 12.8 | ||
| 2.4 | 0.0 | 0.3 | 0.0 | ||
| 120 | 99.0 | 50.4 | 28.2 | ||
| 2,174 | 1,834 | 1,112 | 1,139 | ||
| 2,418 | 2,212 | 1,477 | 1,541 | ||
| 3,843 | 3,561 | 2,646 | 2,592 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.0 | 0.4 | ||
Trade payables — MSME split | |||||
| 81.9 | 22.8 | — | — | ||
| 744 | 738 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 777.4 | 695.9 | 995.3 | 1,102.8 | 1,102.8 | |
| + Capital Work-in-Progress | 38.0 | 45.3 | 108.7 | 138.6 | 138.6 | |
| + Goodwill | 70.9 | 68.9 | 68.9 | 64.9 | 64.9 | |
| + Other Intangibles | 17.4 | 34.0 | 75.7 | 11.5 | 11.5 | |
| + Intangibles under Development | 0.0 | 0.0 | 22.7 | 36.7 | 36.7 | |
| + Investments (Equity Method) | 273.4 | 296.9 | 288.2 | 235.1 | 235.1 | |
| + Non-current Investments | 46.6 | 47.7 | 46.3 | 51.1 | 51.1 | |
| + Other Non-current Financial Assets | 27.7 | 17.4 | 24.2 | 26.2 | 26.2 | |
| Non-current Financial Assets | 74.3 | 65.1 | 70.5 | 77.3 | 77.3 | |
| + Deferred Tax Assets | 39.4 | 141.8 | 110.4 | 79.8 | 79.8 | |
| + Other Non-current Assets | 63.9 | 90.8 | 108.6 | 184.5 | 184.5 | |
| Total Non-current Assets | 1,354.7 | 1,438.9 | 1,848.8 | 1,931.0 | 1,931.0 | |
| Current Assets | ||||||
| + Inventories | 436.6 | 421.4 | 552.2 | 642.4 | 642.4 | |
| + Current Investments | 25.4 | 28.2 | 34.3 | 10.0 | 10.0 | |
| + Trade Receivables | 642.2 | 603.7 | 920.6 | 1,066.1 | 1,066.1 | |
| + Cash & Cash Equivalents | 47.1 | 36.4 | 40.3 | 52.8 | 52.8 | |
| + Other Bank Balances | 1.0 | 1.0 | 1.6 | 1.9 | 1.9 | |
| + Short-term Loans | 0.4 | 0.1 | 1.3 | 1.2 | 1.2 | |
| + Other Current Financial Assets | 22.8 | 32.8 | 40.2 | 42.0 | 42.0 | |
| Current Financial Assets | 738.9 | 702.2 | 1,038.3 | 1,174.0 | 1,174.0 | |
| + Other Current Assets | 61.0 | 84.0 | 95.6 | 95.7 | 95.7 | |
| Total Current Assets | 1,236.9 | 1,207.6 | 1,686.1 | 1,912.1 | 1,912.1 | |
| + Assets Held for Sale | 0.0 | — | 26.1 | 0.0 | 0.0 | |
| Total Assets | 2,591.6 | 2,646.4 | 3,561.0 | 3,843.2 | 3,843.2 | |
| Equity | ||||||
| + Equity Share Capital | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | |
| + Other Equity / Reserves | 793.6 | 891.9 | 1,091.5 | 1,139.6 | 1,139.6 | |
| Equity — Owners of Parent | 807.9 | 906.2 | 1,105.8 | 1,153.8 | 1,153.8 | |
| + Minority Interest | 243.1 | 263.1 | 242.9 | 271.8 | 271.8 | |
| Total Equity | 1,051.0 | 1,169.3 | 1,348.7 | 1,425.6 | 1,425.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 334.8 | 305.0 | 267.7 | 69.9 | 69.9 | |
| + Other Non-current Financial Liab | 11.0 | 26.7 | 55.6 | 108.5 | 108.5 | |
| Non-current Financial Liabilities | 345.7 | 331.7 | 323.2 | 178.4 | 178.4 | |
| + Provisions — Non-current | 39.5 | 27.3 | 30.9 | 45.2 | 45.2 | |
| + Deferred Tax Liabilities | 3.7 | 1.8 | 19.0 | 14.6 | 14.6 | |
| + Other Non-current Liabilities | 13.0 | 3.8 | 5.2 | 4.9 | 4.9 | |
| Non-current Liabilities | 401.9 | 364.6 | 378.2 | 243.2 | 243.2 | |
| + Borrowings — Current | 518.1 | 517.5 | 726.9 | 811.8 | 811.8 | |
| + Trade Payables | 486.1 | 422.4 | 760.5 | 825.6 | 825.6 | |
| + Other Current Financial Liab | 93.6 | 93.8 | 177.6 | 359.2 | 359.2 | |
| Current Financial Liabilities | 1,097.8 | 1,033.7 | 1,664.9 | 1,996.6 | 1,996.6 | |
| + Provisions — Current | 12.8 | 28.1 | 70.2 | 55.2 | 55.2 | |
| + Current Tax Liabilities | 0.0 | 0.3 | 0.0 | 2.4 | 2.4 | |
| + Other Current Liabilities | 28.2 | 50.4 | 99.0 | 120.2 | 120.2 | |
| Current Liabilities | 1,138.7 | 1,112.5 | 1,834.1 | 2,174.4 | 2,174.4 | |
| Total Liabilities | 1,540.6 | 1,477.1 | 2,212.3 | 2,417.6 | 2,417.6 | |
| Total Equity & Liabilities | 2,591.6 | 2,646.4 | 3,561.0 | 3,843.2 | 3,843.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 22.8 | 81.9 | 81.9 | |
| + Dues to Other Creditors — Current | — | — | 737.7 | 743.7 | 743.7 | |