In ₹ Crore except Per Share Latest Annual | RANEHOLDIN FY26 | KICL FY26 | SCILAL FY26 | NSIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 24.89× | 60.19× | 62.29× | 50.76× | 60.19× -59% | |
| P/B | 1.71× | 0.19× | 0.60× | ◆ 0.19× | 0.19× +780% | |
| EV/EBITDA | 7.45× | — | ◆ -43.08× | — | -43.08× +117% | |
| Market Cap | ₹2,436 Cr | ₹2,213 Cr | ₹1,799 Cr | ₹2,877 Cr | ₹2,213 Cr +10% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.81% | 11.95% | — | -8.35% | 1.80% +945% | |
| Revenue CAGR 5Y | 23.66% | ◆ 57.85% | — | 9.21% | 33.53% -29% | |
| Net Income CAGR 3Y | ◆ 16.14% | -14.14% | — | -15.08% | -14.61% +210% | |
| Revenue YoY (latest Q) | 18.35% | 2.87% | ◆ 37.65% | -7.32% | 2.87% +539% | |
| Net Income YoY (latest Q) | -16.04% | ◆ 121.50% | -2.23% | 3.51% | 3.51% -557% | |
| Profitability | ||||||
| EBITDA Margin | 7.43% | ◆ 82.23% | -179.06% | 74.76% | 74.76% -90% | |
| Net Income Margin | 2.32% | 47.11% | ◆ 123.69% | 56.05% | 56.05% -96% | |
| Return on Common Equity | ◆ 6.87% | 0.32% | 0.96% | 0.36% | 0.36% +1808% | |
| Return on Capital Employed | ◆ 13.60% | — | -1.25% | — | -1.25% +1188% | |
| Return on Assets | ◆ 3.56% | 0.30% | 0.81% | 0.33% | 0.33% +979% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.62× | — | ◆ 0.00× | — | 0.00× | |
| Interest Coverage | 3.02× | — | -4412.00× | ◆ 190.94× | -2110.53× +100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,883 Cr | ₹78.1 Cr | ₹23.3 Cr | ₹101 Cr | ₹78.1 Cr +7437% | |
| Net Income | ₹137 Cr | ₹36.8 Cr | ₹28.8 Cr | ₹56.7 Cr | ₹36.8 Cr +272% | |
| Total Assets | ₹3,843 Cr | ₹12,434 Cr | ₹3,550 Cr | ₹17,184 Cr | ₹12,434 Cr -69% | |
| EPS | ₹68.54 | ₹84.23 | ₹0.62 | ₹110.37 | ₹84.23 -19% | |
| Book Value per Share | ₹998.31 | ₹26,096.98 | ₹64.51 | ₹29,631.75 | ₹26,096.98 -96% | |