PVR INOX enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


14,635	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
583	588	523	409	333
0.0	0.0	1.9	−0.3	−0.7
759	759	1,491	1,718	1,793
14,810	—	—	—	—
175	170	968	1,309	1,459
₹1,508.15	—	—	—	—

8,149	8,137	8,544	9,041	9,122
9.3%	9.3%	17.4%	19.0%	19.7%
0.05×	—	—	—	—

2.07×	—	—	—	—
6.24×	—	—	—	—
13.30×	—	—	—	—
7.79×	—	—	—	—
7,154	6,646	5,780	6,107	3,751
2,372	2,095	1,542	1,810	1,048
1,114	825	262	591	294
—	2,160	1,967	1,979	864
1,902	1,902	1,633	1,345	228
—	1,869	1,587	1,299	228
—	259	334	634	636

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PVRINOX₹1,490.30

PVR INOX Ltd.

· Telecom & Media

₹ CrorePeersSAREGAMA SUNTV ZEEL BALAJITELE ENIL RADIOCITY PFOCUS NAZARAMcap ₹14,635 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	14,634.7
- Cash, Equiv & ST Investments	333.3	409.1	522.5	588.3	583.3
+ Minority Interest	-0.7	-0.3	1.9	0.0	0.0
+ Total Debt	1,792.6	1,717.7	1,490.8	758.6	758.6
Enterprise Value	—	—	—	—	14,810.0
Net Debt (memo)	1,459.4	1,308.6	968.3	170.3	175.3
EV per Share	—	—	—	—	1,508.15

Total Capital	9,121.8	9,040.9	8,544.2	8,137.3	8,148.5
Total Debt/Total Capital	19.65	19.00	17.45	9.32	9.31
Total Debt/EV	—	—	—	—	0.05

EV/Sales	—	—	—	—	2.07
EV/EBITDA	—	—	—	—	6.24
EV/EBIT	—	—	—	—	13.30
EV/Free Cash Flow	—	—	—	—	7.79
Reference Items — Trailing FY Values
Sales	3,750.7	6,107.1	5,779.9	6,646.2	7,154.4
EBITDA	1,047.7	1,810.1	1,541.6	2,095.4	2,371.9
EBIT	294.4	590.8	261.8	825.0	1,113.8
Operating Cash Flow	863.9	1,979.0	1,966.8	2,160.3	—
Free Cash Flow	228.0	1,344.6	1,633.3	1,901.6	1,901.6
FCFF (free cash flow to the firm)	228.0	1,298.9	1,587.4	1,869.0	—
Capital Expenditure	636.0	634.4	333.5	258.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.